Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.19.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2019
Dec. 31, 2018
CURRENT ASSETS:    
Cash $ 13,987,197 $ 14,472,483
Accounts receivable - net of allowance for doubtful accounts of $265,000 and $189,000 at September 30, 2019 and December 31, 2018, respectively 7,900,078 7,331,474
Contract asset 2,696,193 2,608,631
Inventory 375,300 444,437
Current assets - related party 13,200 25,203
Prepaid expenses and other current assets 1,092,616 1,191,445
Total current assets 26,064,584 26,073,673
Property and equipment - net 2,039,777 1,832,187
Operating lease right-of-use assets 4,261,709
Intangible assets - net 6,165,273 6,634,003
Goodwill 12,633,696 12,593,795
Other assets 392,642 489,703
TOTAL ASSETS 51,557,681 47,623,361
CURRENT LIABILITIES:    
Accounts payable 2,904,181 2,438,267
Accrued compensation 1,999,001 1,731,063
Accrued expenses 2,450,523 1,589,009
Deferred rent (current portion) 90,657
Operating lease liability (current portion) 1,962,064
Deferred revenue (current portion) 16,439 25,355
Accrued liability to related party 663 10,663
Notes payable (current portion) 383,691 277,776
Contingent consideration 526,432
Dividend payable 1,586,528 1,468,724
Total current liabilities 11,303,090 8,157,946
Notes payable 121,511 222,400
Deferred rent 189,366
Operating lease liability 2,501,112
Deferred revenue 16,308 18,949
Deferred tax liability 198,931 164,346
Total liabilities 14,140,952 8,753,007
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:    
Preferred stock, $0.001 par value - authorized 7,000,000 and 4,000,000 shares at September 30, 2019 and December 31, 2018, respectively; issued and outstanding 2,307,633 and 2,136,289 shares at September 30, 2019 and December 31, 2018, respectively 2,308 2,136
Common stock, $0.001 par value - authorized 29,000,000 and 19,000,000 shares at September 30, 2019 and December 31, 2018, respectively; issued 12,953,122 and 12,570,557 shares at September 30, 2019 and December 31, 2018, respectively; outstanding 12,212,323 and 11,829,758 shares at September 30, 2019 and December 31, 2018, respectively 12,953 12,571
Additional paid-in capital 64,743,714 65,142,460
Accumulated deficit (25,407,952) (24,203,745)
Accumulated other comprehensive loss (1,272,294) (1,421,068)
Less: 740,799 common shares held in treasury, at cost at September 30, 2019 and December 31, 2018 (662,000) (662,000)
Total shareholders' equity 37,416,729 38,870,354
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 51,557,681 $ 47,623,361