Schedule of Revenues, Operating Expenses and Operating Income (Loss) by Reportable Segment |
The following tables
present revenues, operating expenses and operating income (loss) by reportable segment:
|
|
Nine Months Ended September 30, 2019 |
|
|
|
Healthcare IT |
|
|
Practice Management |
|
|
Unallocated Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
38,518,361 |
|
|
$ |
10,162,677 |
|
|
$ |
- |
|
|
$ |
48,681,038 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
23,912,120 |
|
|
|
7,867,444 |
|
|
|
- |
|
|
|
31,779,564 |
|
Selling and marketing |
|
|
1,065,750 |
|
|
|
25,774 |
|
|
|
- |
|
|
|
1,091,524 |
|
General and administrative |
|
|
8,549,122 |
|
|
|
1,504,506 |
|
|
|
3,704,177 |
|
|
|
13,757,805 |
|
Research and development |
|
|
648,822 |
|
|
|
- |
|
|
|
- |
|
|
|
648,822 |
|
Change in contingent consideration |
|
|
(343,768 |
) |
|
|
- |
|
|
|
- |
|
|
|
(343,768 |
) |
Depreciation and amortization |
|
|
2,170,204 |
|
|
|
236,907 |
|
|
|
- |
|
|
|
2,407,111 |
|
Restructuring and impairment charges |
|
|
136,332 |
|
|
|
- |
|
|
|
- |
|
|
|
136,332 |
|
Total operating expenses |
|
|
36,138,582 |
|
|
|
9,634,631 |
|
|
|
3,704,177 |
|
|
|
49,477,390 |
|
Operating income (loss) |
|
$ |
2,379,779 |
|
|
$ |
528,046 |
|
|
$ |
(3,704,177 |
) |
|
$ |
(796,352 |
) |
|
|
Three Months Ended September 30, 2019 |
|
|
|
Healthcare IT |
|
|
Practice Management |
|
|
Unallocated Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
12,938,042 |
|
|
$ |
3,913,286 |
|
|
$ |
- |
|
|
$ |
16,851,328 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
7,508,208 |
|
|
|
3,027,421 |
|
|
|
- |
|
|
|
10,535,629 |
|
Selling and marketing |
|
|
339,603 |
|
|
|
7,965 |
|
|
|
- |
|
|
|
347,568 |
|
General and administrative |
|
|
2,791,573 |
|
|
|
548,746 |
|
|
|
1,111,656 |
|
|
|
4,451,975 |
|
Research and development |
|
|
175,758 |
|
|
|
- |
|
|
|
- |
|
|
|
175,758 |
|
Change in contingent consideration |
|
|
(279,565 |
) |
|
|
- |
|
|
|
- |
|
|
|
(279,565 |
) |
Depreciation and amortization |
|
|
735,133 |
|
|
|
79,077 |
|
|
|
- |
|
|
|
814,210 |
|
Restructuring and impairment charges |
|
|
136,332 |
|
|
|
- |
|
|
|
- |
|
|
|
136,332 |
|
Total operating expenses |
|
|
11,407,042 |
|
|
|
3,663,209 |
|
|
|
1,111,656 |
|
|
|
16,181,907 |
|
Operating income (loss) |
|
$ |
1,531,000 |
|
|
$ |
250,077 |
|
|
$ |
(1,111,656 |
) |
|
$ |
669,421 |
|
|
|
Nine Months Ended September 30, 2018 |
|
|
|
Healthcare IT |
|
|
Practice Management |
|
|
Unallocated Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
30,720,367 |
|
|
$ |
3,314,421 |
|
|
$ |
- |
|
|
$ |
34,034,788 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
18,303,270 |
|
|
|
2,638,265 |
|
|
|
- |
|
|
|
20,941,535 |
|
Selling and marketing |
|
|
1,159,943 |
|
|
|
9,640 |
|
|
|
- |
|
|
|
1,169,583 |
|
General and administrative |
|
|
6,591,165 |
|
|
|
552,514 |
|
|
|
3,642,555 |
|
|
|
10,786,234 |
|
Research and development |
|
|
768,517 |
|
|
|
- |
|
|
|
- |
|
|
|
768,517 |
|
Change in contingent consideration |
|
|
68,253 |
|
|
|
- |
|
|
|
- |
|
|
|
68,253 |
|
Depreciation and amortization |
|
|
1,890,809 |
|
|
|
81,756 |
|
|
|
- |
|
|
|
1,972,565 |
|
Total operating expenses |
|
|
28,781,957 |
|
|
|
3,282,175 |
|
|
|
3,642,555 |
|
|
|
35,706,687 |
|
Operating income (loss) |
|
$ |
1,938,410 |
|
|
$ |
32,246 |
|
|
$ |
(3,642,555 |
) |
|
$ |
(1,671,899 |
) |
|
|
Three Months Ended September 30, 2018 |
|
|
|
Healthcare IT |
|
|
Practice Management |
|
|
Unallocated Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
13,730,105 |
|
|
$ |
3,314,421 |
|
|
$ |
- |
|
|
$ |
17,044,526 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
9,485,642 |
|
|
|
2,638,265 |
|
|
|
- |
|
|
|
12,123,907 |
|
Selling and marketing |
|
|
451,872 |
|
|
|
9,640 |
|
|
|
- |
|
|
|
461,512 |
|
General and administrative |
|
|
2,730,595 |
|
|
|
552,514 |
|
|
|
1,848,186 |
|
|
|
5,131,295 |
|
Research and development |
|
|
263,717 |
|
|
|
- |
|
|
|
- |
|
|
|
263,717 |
|
Change in contingent consideration |
|
|
25,473 |
|
|
|
- |
|
|
|
- |
|
|
|
25,473 |
|
Depreciation and amortization |
|
|
740,342 |
|
|
|
81,756 |
|
|
|
- |
|
|
|
822,098 |
|
Total operating expenses |
|
|
13,697,641 |
|
|
|
3,282,175 |
|
|
|
1,848,186 |
|
|
|
18,828,002 |
|
Operating income (loss) |
|
$ |
32,464 |
|
|
$ |
32,246 |
|
|
$ |
(1,848,186 |
) |
|
$ |
(1,783,476 |
) |
|