Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Shareholders' Equity (Unaudited)

v3.22.1
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Total
Balance at Dec. 31, 2020 $ 5,000 $ 14,000 $ 136,781,000 $ (33,889,000) $ (1,004,000) $ (662,000) $ 101,245,000
Balance, shares at Dec. 31, 2020 5,475,279 14,121,044          
Net income (loss) (1,964,000) (1,964,000)
Foreign currency translation adjustment 345,000 345,000 [1]
Issuance of stock under the equity incentive plan $ 1,000 (1,000)
Issuance of stock under the equity incentive plan, shares 27,682   161,545          
Stock-based compensation, net of cash settlements 623,000 623,000
Stock issuance costs (43,000) (43,000)
Preferred stock dividends (3,128,000) (3,128,000)
Exercise of common stock warrants 1,000 6,434,000 6,435,000
Exercise of common stock warrants, shares     858,000          
Balance at Mar. 31, 2021 $ 6,000 $ 15,000 140,666,000 (35,853,000) (659,000) (662,000) 103,513,000
Balance, shares at Mar. 31, 2021 5,502,961 15,140,589          
Balance at Dec. 31, 2021 $ 5,000 $ 16,000 131,379,000 (31,053,000) (1,754,000) (662,000) 97,931,000
Balance, shares at Dec. 31, 2021 5,299,227 15,657,641          
Net income (loss) 1,140,000 1,140,000
Foreign currency translation adjustment (255,000) (255,000) [1]
Issuance of stock under the equity incentive plan
Issuance of stock under the equity incentive plan, shares 22,319   145,809          
Stock-based compensation, net of cash settlements 887,000 887,000
Redemption of Series A Preferred Stock (20,000,000) (20,000,000)
Redemption of Series A Preferred Stock, shares (800,000)              
Issuance of Series B Preferred Stock $ 1,000 26,637,000 26,638,000
Issuance of Series B Preferred Stock, shares   1,150,372            
Stock issuance costs (11,000) (11,000)
Preferred stock dividends (4,037,000) (4,037,000)
Balance at Mar. 31, 2022 $ 5,000 $ 1,000 $ 16,000 $ 134,855,000 $ (29,913,000) $ (2,009,000) $ (662,000) $ 102,293,000
Balance, shares at Mar. 31, 2022 4,521,546 1,150,372 15,803,450          
[1] No tax effect has been recorded as the Company recorded a valuation allowance against the tax benefit from its foreign currency translation adjustments.