SCHEDULE OF REVENUES, OPERATING EXPENSES AND OPERATING INCOME (LOSS) BY REPORTABLE SEGMENT |
SCHEDULE OF REVENUES, OPERATING EXPENSES AND OPERATING INCOME (LOSS) BY REPORTABLE SEGMENT
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
|
|
Six Months Ended June 30, 2024 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
47,301 |
|
|
$ |
6,751 |
|
|
$ |
- |
|
|
$ |
54,052 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
25,254 |
|
|
|
5,165 |
|
|
|
- |
|
|
|
30,419 |
|
Selling and marketing |
|
|
3,417 |
|
|
|
17 |
|
|
|
- |
|
|
|
3,434 |
|
General and administrative |
|
|
4,602 |
|
|
|
911 |
|
|
|
2,236 |
|
|
|
7,749 |
|
Research and development |
|
|
1,968 |
|
|
|
- |
|
|
|
- |
|
|
|
1,968 |
|
Depreciation and amortization |
|
|
7,478 |
|
|
|
166 |
|
|
|
- |
|
|
|
7,644 |
|
Loss on lease terminations, unoccupied lease charges and restructuring costs |
|
|
438 |
|
|
|
- |
|
|
|
- |
|
|
|
438 |
|
Loss on lease terminations, unoccupied lease charges and restructuring costs |
|
|
438 |
|
|
|
- |
|
|
|
- |
|
|
|
438 |
|
Total operating expenses |
|
|
43,157 |
|
|
|
6,259 |
|
|
|
2,236 |
|
|
|
51,652 |
|
Operating income (loss) |
|
$ |
4,144 |
|
|
$ |
492 |
|
|
$ |
(2,236 |
) |
|
$ |
2,400 |
|
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
|
|
Three Months Ended June 30, 2024 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
24,580 |
|
|
$ |
3,510 |
|
|
$ |
- |
|
|
$ |
28,090 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
12,710 |
|
|
|
2,532 |
|
|
|
- |
|
|
|
15,242 |
|
Selling and marketing |
|
|
1,657 |
|
|
|
7 |
|
|
|
- |
|
|
|
1,664 |
|
General and administrative |
|
|
2,021 |
|
|
|
477 |
|
|
|
1,530 |
|
|
|
4,028 |
|
Research and development |
|
|
1,055 |
|
|
|
- |
|
|
|
- |
|
|
|
1,055 |
|
Depreciation and amortization |
|
|
3,633 |
|
|
|
81 |
|
|
|
- |
|
|
|
3,714 |
|
Loss on lease terminations, unoccupied lease charges and restructuring costs |
|
|
116 |
|
|
|
- |
|
|
|
- |
|
|
|
116 |
|
Loss on lease terminations, unoccupied lease charges and restructuring costs |
|
|
116 |
|
|
|
- |
|
|
|
- |
|
|
|
116 |
|
Total operating expenses |
|
|
21,192 |
|
|
|
3,097 |
|
|
|
1,530 |
|
|
|
25,819 |
|
Operating income (loss) |
|
$ |
3,388 |
|
|
$ |
413 |
|
|
$ |
(1,530 |
) |
|
$ |
2,271 |
|
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
|
|
Six Months Ended June 30, 2023 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
52,939 |
|
|
$ |
6,424 |
|
|
$ |
- |
|
|
$ |
59,363 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
30,634 |
|
|
|
4,949 |
|
|
|
- |
|
|
|
35,583 |
|
Selling and marketing |
|
|
5,174 |
|
|
|
18 |
|
|
|
- |
|
|
|
5,192 |
|
General and administrative |
|
|
5,746 |
|
|
|
896 |
|
|
|
4,394 |
|
|
|
11,036 |
|
Research and development |
|
|
2,263 |
|
|
|
- |
|
|
|
- |
|
|
|
2,263 |
|
Depreciation and amortization |
|
|
6,200 |
|
|
|
179 |
|
|
|
- |
|
|
|
6,379 |
|
Net loss on lease terminations and unoccupied lease charges |
|
|
422 |
|
|
|
- |
|
|
|
- |
|
|
|
422 |
|
Loss on lease terminations, unoccupied lease charges and restructuring costs |
|
|
422 |
|
|
|
- |
|
|
|
- |
|
|
|
422 |
|
Total operating expenses |
|
|
50,439 |
|
|
|
6,042 |
|
|
|
4,394 |
|
|
|
60,875 |
|
Operating income (loss) |
|
$ |
2,500 |
|
|
$ |
382 |
|
|
$ |
(4,394 |
) |
|
$ |
(1,512 |
) |
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
|
|
Three Months Ended June 30, 2023 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
25,985 |
|
|
$ |
3,377 |
|
|
$ |
- |
|
|
$ |
29,362 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
14,941 |
|
|
|
2,535 |
|
|
|
- |
|
|
|
17,476 |
|
Selling and marketing |
|
|
2,570 |
|
|
|
10 |
|
|
|
- |
|
|
|
2,580 |
|
General and administrative |
|
|
3,250 |
|
|
|
448 |
|
|
|
2,218 |
|
|
|
5,916 |
|
Research and development |
|
|
1,185 |
|
|
|
- |
|
|
|
- |
|
|
|
1,185 |
|
Depreciation and amortization |
|
|
3,251 |
|
|
|
90 |
|
|
|
- |
|
|
|
3,341 |
|
Net loss on lease terminations and unoccupied lease charges |
|
|
153 |
|
|
|
- |
|
|
|
- |
|
|
|
153 |
|
Loss on lease terminations, unoccupied lease charges and restructuring costs |
|
|
153 |
|
|
|
- |
|
|
|
- |
|
|
|
153 |
|
Total operating expenses |
|
|
25,350 |
|
|
|
3,083 |
|
|
|
2,218 |
|
|
|
30,651 |
|
Operating income (loss) |
|
$ |
635 |
|
|
$ |
294 |
|
|
$ |
(2,218 |
) |
|
$ |
(1,289 |
) |
|