Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2018
Dec. 31, 2017
CURRENT ASSETS:    
Cash $ 1,259,574 $ 4,362,232
Accounts receivable - net of allowance for doubtful accounts of $189,000 and $185,000 at September 30, 2018 and December 31, 2017, respectively 8,443,857 3,879,463
Contract asset 2,480,479
Inventory 456,136
Current assets - related party 25,203 25,203
Prepaid expenses and other current assets 1,112,134 662,822
Total current assets 13,777,383 8,929,720
Property and equipment - net 1,869,513 1,385,743
Intangible assets - net 7,180,153 2,509,544
Goodwill 12,681,055 12,263,943
Other assets 553,338 436,713
TOTAL ASSETS 36,061,442 25,525,663
CURRENT LIABILITIES:    
Accounts payable 2,711,580 991,859
Accrued compensation 1,866,482 1,137,351
Accrued expenses 1,389,170 616,778
Deferred rent (current portion) 94,348 81,826
Deferred revenue (current portion) 30,214 62,104
Accrued liability to related party 10,663 10,675
Notes payable - other (current portion) 375,503 168,718
Contingent consideration (current portion) 560,169 505,557
Dividend payable 1,056,218 747,147
Total current liabilities 8,094,347 4,322,015
Notes payable - other 264,854 120,899
Deferred rent 231,036 333,788
Deferred revenue 19,632 28,615
Contingent consideration 97,854
Deferred tax liability 185,000 372,072
Total liabilities 8,794,869 5,275,243
COMMITMENTS AND CONTINGENCIES (Note 7)
SHAREHOLDERS' EQUITY:    
Preferred stock, par value $0.001 per share - authorized 4,000,000 shares; issued and outstanding 1,536,289 and 1,086,739 shares at September 30, 2018 and December 31, 2017, respectively 1,536 1,087
Common stock, $0.001 par value - authorized 19,000,000 shares; issued 12,570,557 and 12,271,390 shares at September 30, 2018 and December 31, 2017, respectively; outstanding, 11,829,758 and 11,530,591 shares at September 30, 2018 and December 31, 2017, respectively 12,571 12,272
Additional paid-in capital 52,518,310 45,129,517
Accumulated deficit (23,627,402) (23,509,386)
Accumulated other comprehensive loss (976,442) (721,070)
Less: 740,799 common shares held in treasury, at cost at September 30, 2018 and December 31, 2017 (662,000) (662,000)
Total shareholders' equity 27,266,573 20,250,420
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 36,061,442 $ 25,525,663