Schedule of Revenues, Operating Expenses and Operating Income (Loss) by Reportable Segment |
The following tables
present revenues, operating expenses and operating (loss) income by reportable segment:
|
|
Nine Months Ended September 30, 2020 |
|
|
|
Healthcare IT |
|
|
Practice Management |
|
|
Unallocated Corporate
Expenses |
|
|
Total |
|
Net revenue |
|
$ |
64,158,133 |
|
|
$ |
8,926,442 |
|
|
$ |
- |
|
|
$ |
73,084,575 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
39,073,783 |
|
|
|
6,768,005 |
|
|
|
- |
|
|
|
45,841,788 |
|
Selling and marketing |
|
|
4,752,713 |
|
|
|
25,105 |
|
|
|
- |
|
|
|
4,777,818 |
|
General and administrative |
|
|
11,067,480 |
|
|
|
1,492,865 |
|
|
|
4,616,248 |
|
|
|
17,176,593 |
|
Research and development |
|
|
6,846,014 |
|
|
|
- |
|
|
|
- |
|
|
|
6,846,014 |
|
Change in contingent consideration |
|
|
(500,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
(500,000 |
) |
Depreciation and amortization |
|
|
6,705,215 |
|
|
|
238,490 |
|
|
|
- |
|
|
|
6,943,705 |
|
Impairment and unoccupied lease charges |
|
|
681,400 |
|
|
|
- |
|
|
|
- |
|
|
|
681,400 |
|
Total operating expenses |
|
|
68,626,605 |
|
|
|
8,524,465 |
|
|
|
4,616,248 |
|
|
|
81,767,318 |
|
Operating (loss) income |
|
$ |
(4,468,472 |
) |
|
$ |
401,977 |
|
|
$ |
(4,616,248 |
) |
|
$ |
(8,682,743 |
) |
|
|
Three Months Ended September 30, 2020 |
|
|
|
Healthcare IT |
|
|
Practice Management |
|
|
Unallocated Corporate
Expenses |
|
|
Total |
|
Net revenue |
|
$ |
28,191,057 |
|
|
$ |
3,447,559 |
|
|
$ |
- |
|
|
$ |
31,638,616 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
17,147,137 |
|
|
|
2,571,244 |
|
|
|
- |
|
|
|
19,718,381 |
|
Selling and marketing |
|
|
1,563,255 |
|
|
|
8,168 |
|
|
|
- |
|
|
|
1,571,423 |
|
General and administrative |
|
|
4,173,350 |
|
|
|
468,172 |
|
|
|
1,549,486 |
|
|
|
6,191,008 |
|
Research and development |
|
|
2,366,560 |
|
|
|
- |
|
|
|
- |
|
|
|
2,366,560 |
|
Change in contingent consideration |
|
|
(500,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
(500,000 |
) |
Depreciation and amortization |
|
|
3,126,508 |
|
|
|
79,497 |
|
|
|
- |
|
|
|
3,206,005 |
|
Impairment and unoccupied lease charges |
|
|
320,575 |
|
|
|
- |
|
|
|
- |
|
|
|
320,575 |
|
Total operating expenses |
|
|
28,197,385 |
|
|
|
3,127,081 |
|
|
|
1,549,486 |
|
|
|
32,873,952 |
|
Operating (loss) income |
|
$ |
(6,328 |
) |
|
$ |
320,478 |
|
|
$ |
(1,549,486 |
) |
|
$ |
(1,235,336 |
) |
|
|
Nine Months Ended September 30, 2019 |
|
|
|
Healthcare IT |
|
|
Practice Management |
|
|
Unallocated Corporate
Expenses |
|
|
Total |
|
Net revenue |
|
$ |
38,518,361 |
|
|
$ |
10,162,677 |
|
|
$ |
- |
|
|
$ |
48,681,038 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
23,912,120 |
|
|
|
7,867,444 |
|
|
|
- |
|
|
|
31,779,564 |
|
Selling and marketing |
|
|
1,065,750 |
|
|
|
25,774 |
|
|
|
- |
|
|
|
1,091,524 |
|
General and administrative |
|
|
8,549,122 |
|
|
|
1,504,506 |
|
|
|
3,704,177 |
|
|
|
13,757,805 |
|
Research and development |
|
|
648,822 |
|
|
|
- |
|
|
|
- |
|
|
|
648,822 |
|
Change in contingent consideration |
|
|
(343,768 |
) |
|
|
- |
|
|
|
- |
|
|
|
(343,768 |
) |
Depreciation and amortization |
|
|
2,170,204 |
|
|
|
236,907 |
|
|
|
- |
|
|
|
2,407,111 |
|
Restructuring and impairment charges |
|
|
136,332 |
|
|
|
- |
|
|
|
- |
|
|
|
136,332 |
|
Total operating expenses |
|
|
36,138,582 |
|
|
|
9,634,631 |
|
|
|
3,704,177 |
|
|
|
49,477,390 |
|
Operating income (loss) |
|
$ |
2,379,779 |
|
|
$ |
528,046 |
|
|
$ |
(3,704,177 |
) |
|
$ |
(796,352 |
) |
|
|
Three Months Ended September 30, 2019 |
|
|
|
Healthcare IT |
|
|
Practice Management |
|
|
Unallocated Corporate
Expenses |
|
|
Total |
|
Net revenue |
|
$ |
12,938,042 |
|
|
$ |
3,913,286 |
|
|
$ |
- |
|
|
$ |
16,851,328 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
7,508,208 |
|
|
|
3,027,421 |
|
|
|
- |
|
|
|
10,535,629 |
|
Selling and marketing |
|
|
339,603 |
|
|
|
7,965 |
|
|
|
- |
|
|
|
347,568 |
|
General and administrative |
|
|
2,791,573 |
|
|
|
548,746 |
|
|
|
1,111,656 |
|
|
|
4,451,975 |
|
Research and development |
|
|
175,758 |
|
|
|
- |
|
|
|
- |
|
|
|
175,758 |
|
Change in contingent consideration |
|
|
(279,565 |
) |
|
|
- |
|
|
|
- |
|
|
|
(279,565 |
) |
Depreciation and amortization |
|
|
735,133 |
|
|
|
79,077 |
|
|
|
- |
|
|
|
814,210 |
|
Restructuring and impairment charges |
|
|
136,332 |
|
|
|
- |
|
|
|
- |
|
|
|
136,332 |
|
Total operating expenses |
|
|
11,407,042 |
|
|
|
3,663,209 |
|
|
|
1,111,656 |
|
|
|
16,181,907 |
|
Operating income (loss) |
|
$ |
1,531,000 |
|
|
$ |
250,077 |
|
|
$ |
(1,111,656 |
) |
|
$ |
669,421 |
|
|