Quarterly report pursuant to Section 13 or 15(d)

Consolidated Balance Sheets

v3.23.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Current assets:    
Cash $ 6,406 $ 12,299
Accounts receivable - net 12,310 14,773
Contract asset 4,948 4,399
Inventory 478 381
Prepaid expenses and other current assets 3,299 2,785
Total current assets 27,491 34,653
Property and equipment - net 5,319 5,056
Operating lease right-of-use assets 4,491 4,921
Intangible assets - net 26,689 29,520
Goodwill 61,186 61,186
Other assets 745 838
TOTAL ASSETS 125,921 136,174
Current liabilities:    
Accounts payable 6,243 5,681
Accrued compensation 3,118 4,248
Accrued expenses 4,629 4,432
Operating lease liability (current portion) 1,810 2,273
Deferred revenue (current portion) 1,527 1,386
Notes payable (current portion) 490 319
Dividend payable 4,125 4,059
Total current liabilities 21,942 22,398
Notes payable 10 13
Borrowings under line of credit 12,000 8,000
Operating lease liability 2,789 3,207
Deferred revenue 422 342
Deferred tax liability 606 525
Total liabilities 37,769 34,485
COMMITMENTS AND CONTINGENCIES (NOTE 7)
SHAREHOLDERS’ EQUITY:    
Preferred stock, $0.001 par value - authorized 7,000,000 shares. Series A, issued and outstanding 4,526,231 shares at September 30, 2023 and December 31, 2022. Series B, issued and outstanding 1,463,392 and 1,344,128 shares at September 30, 2023 and December 31, 2022, respectively 6 6
Common stock, $0.001 par value - authorized 35,000,000 shares. Issued 16,598,449 and 15,970,204 shares at September 30, 2023 and December 31, 2022, respectively. Outstanding 15,857,650 and 15,229,405 shares at September 30, 2023 and December 31, 2022, respectively 17 16
Additional paid-in capital 123,872 130,987
Accumulated deficit (30,789) (25,621)
Accumulated other comprehensive loss (4,292) (3,037)
Less: 740,799 common shares held in treasury, at cost at September 30, 2023 and December 31, 2022 (662) (662)
Total shareholders’ equity 88,152 101,689
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 125,921 136,174
Related Party [Member]    
Current assets:    
Current assets - related party $ 50 $ 16