Goodwill and Intangible Assets Disclosure [Text Block] |
5.
| GOODWILL AND Intangible Assets NET
|
The following is the summary of the changes to the carrying amount of goodwill for the years ended December 31, 2015 and December 31, 2014. | | December 31, | | December 31, | | | | 2015 | | 2014 | | Beginning gross balance | | $ | 8,560,336 | | $ | 344,000 | | Acquisitions | | | 411,658 | | | 8,216,336 | | Ending gross balance | | $ | 8,971,994 | | $ | 8,560,336 | |
Below is a summary of intangible asset activity for the years ended December 31, 2015 and 2014: | | | | | | Other | | | | | | Customer | | Non-Compete | | Intangible | | | | | | Relationships | | Agreements | | Assets | | Total | | COST | | | | | | | | | | | | | | Balance, January 1, 2015 | | $ | 11,164,988 | | $ | 1,206,272 | | $ | 309,486 | | $ | 12,680,746 | | Purchase of other intangible assets | | | - | | | - | | | 97,596 | | | 97,596 | | Acquisition of customer relationships | | | 494,358 | | | - | | | - | | | 494,358 | | Allocation from 2015 Acquisitions | | | 507,200 | | | - | | | 81,000 | | | 588,200 | | Balance, December 31, 2015 | | $ | 12,166,546 | | $ | 1,206,272 | | $ | 488,082 | | $ | 13,860,900 | | Useful lives | | | 3 Years | | | 3 Years | | | 3 Years | | | | | ACCUMULATED AMORTIZATION | | | | | | | | | | | | | | Balance, January 1, 2015 | | $ | 3,754,244 | | $ | 313,647 | | $ | 235,018 | | $ | 4,302,909 | | Amortization expense | | | 3,597,288 | | | 522,124 | | | 59,175 | | | 4,178,587 | | Balance, December 31, 2015 | | | 7,351,532 | | | 835,771 | | | 294,193 | | | 8,481,496 | | Net book value | | $ | 4,815,014 | | $ | 370,501 | | $ | 193,889 | | $ | 5,379,404 | | | | | | | | | | | | | | | | COST | | | | | | | | | | | | | | Balance, January 1, 2014 | | $ | 2,939,988 | | $ | 281,272 | | $ | 85,588 | | $ | 3,306,848 | | Acquired backlog from 2014 Acquisitions | | | - | | | - | | | 148,408 | | | 148,408 | | Purchase of other intangible assets | | | - | | | - | | | 75,490 | | | 75,490 | | Allocation from 2014 Acquisitions | | | 8,225,000 | | | 925,000 | | | - | | | 9,150,000 | | Balance, December 31, 2014 | | $ | 11,164,988 | | $ | 1,206,272 | | $ | 309,486 | | $ | 12,680,746 | | Useful lives | | | 3 Years | | | 3 Years | | | 3 Years | | | | | ACCUMULATED AMORTIZATION | | | | | | | | | | | | | | Balance, January 1, 2014 | | $ | 1,626,776 | | $ | 65,723 | | $ | 79,569 | | $ | 1,772,068 | | Amortization expense | | | 2,127,468 | | | 247,924 | | | 155,449 | | | 2,530,841 | | Balance, December 31, 2014 | | | 3,754,244 | | | 313,647 | | | 235,018 | | | 4,302,909 | | Net book value | | $ | 7,410,744 | | $ | 892,625 | | $ | 74,468 | | $ | 8,377,837 | | Other intangible assets primarily represent the purchase of software. Amortization expense was $4,178,587 and $2,530,841 for the years ended December 31, 2015 and 2014, respectively. The weighted-average amortization period is three years.
As of December 31, 2015, future amortization expense scheduled to be expensed is as follows: Years ending | | | | December 31 | | | | 2016 | | $ | 3,468,621 | | 2017 | | | 1,708,069 | | 2018 | | | 202,714 | | Total | | $ | 5,379,404 | |
|