Condensed Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||||
|---|---|---|---|---|---|---|
Sep. 30, 2021 |
Sep. 30, 2020 |
Sep. 30, 2021 |
Sep. 30, 2020 |
|||
| Income Statement [Abstract] | ||||||
| NET REVENUE | $ 38,304,000 | $ 31,639,000 | $ 102,137,000 | $ 73,085,000 | ||
| OPERATING EXPENSES: | ||||||
| Direct operating costs | 24,124,000 | 19,718,000 | 62,719,000 | 45,842,000 | ||
| Selling and marketing | 2,375,000 | 1,571,000 | 6,469,000 | 4,778,000 | ||
| General and administrative | 5,921,000 | 6,191,000 | 17,814,000 | 17,176,000 | ||
| Research and development | 488,000 | 2,367,000 | 4,328,000 | 6,846,000 | ||
| Change in contingent consideration | (500,000) | (500,000) | ||||
| Depreciation and amortization | 3,547,000 | 3,206,000 | 9,505,000 | 6,944,000 | ||
| Loss on lease termination, impairment and unoccupied lease charges | 424,000 | 321,000 | 1,664,000 | 681,000 | ||
| Total operating expenses | 36,879,000 | 32,874,000 | 102,499,000 | 81,767,000 | ||
| OPERATING INCOME (LOSS) | 1,425,000 | (1,235,000) | (362,000) | (8,682,000) | ||
| OTHER: | ||||||
| Interest income | 4,000 | 2,000 | 10,000 | 44,000 | ||
| Interest expense | (91,000) | (132,000) | (274,000) | (396,000) | ||
| Other (expense) income - net | (65,000) | (246,000) | (80,000) | 84,000 | ||
| INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES | 1,273,000 | (1,611,000) | (706,000) | (8,950,000) | ||
| Income tax (benefit) provision | (232,000) | 62,000 | (20,000) | 18,000 | ||
| NET INCOME (LOSS) | 1,505,000 | (1,673,000) | (686,000) | (8,968,000) | ||
| Preferred stock dividend | 3,642,000 | 4,230,000 | 10,408,000 | 10,150,000 | ||
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ (2,137,000) | $ (5,903,000) | $ (11,094,000) | $ (19,118,000) | ||
| Net loss per common share: basic and diluted | $ (0.15) | $ (0.46) | $ (0.77) | $ (1.53) | ||
| Weighted-average common shares used to compute basic and diluted loss per share | 14,737,103 | 12,771,307 | 14,419,968 | 12,493,458 | ||
| NET INCOME (LOSS) | $ 1,505,000 | $ (1,673,000) | $ (686,000) | $ (8,968,000) | ||
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | ||||||
| Foreign currency translation adjustment (a) | [1] | (475,000) | 282,000 | (535,000) | (292,000) | |
| COMPREHENSIVE INCOME (LOSS) | $ 1,030,000 | $ (1,391,000) | $ (1,221,000) | $ (9,260,000) | ||
| ||||||
| X | ||||||||||
- Definition Direct operating costs. No definition available.
|
| X | ||||||||||
- Definition Amount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of increase (decrease) in the value of a contingent consideration liability, including, but not limited to, differences arising upon settlement. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of paid and unpaid preferred stock dividends declared with the form of settlement in cash, stock and payment-in-kind (PIK). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The amount of net income or loss for the period per each share in instances when basic and diluted earnings per share are the same amount and reported as a single line item on the face of the financial statements. Basic earnings per share is the amount of net income or loss for the period per each share of common stock or unit outstanding during the reporting period. Diluted earnings per share includes the amount of net income or loss for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as other. No definition available.
|
| X | ||||||||||
- Definition Amount of interest income earned from interest bearing assets classified as other. No definition available.
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate total amount of expenses directly related to the marketing or selling of products or services. No definition available.
|
| X | ||||||||||
- Definition Average number of shares or units issued and outstanding that are used in calculating basic and diluted earnings per share (EPS). No definition available.
|