v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash $ 2,782 $ 3,331
Accounts receivable - net 11,992 11,888
Contract asset 4,617 5,094
Inventory 514 465
Current assets - related party 16 16
Prepaid expenses and other current assets 2,741 2,449
Total current assets 22,662 23,243
Property and equipment - net 4,894 5,317
Operating lease right-of-use assets 3,310 4,365
Intangible assets - net 20,106 25,074
Goodwill 19,186 19,186
Other assets 536 641
TOTAL ASSETS 70,694 77,826
Current liabilities:    
Accounts payable 5,567 5,798
Accrued compensation 2,545 3,444
Accrued expenses 5,138 5,065
Operating lease liability (current portion) 1,424 1,888
Deferred revenue (current portion) 1,312 1,380
Notes payable (current portion) 506 292
Dividend payable 5,438 5,433
Total current liabilities 21,930 23,300
Notes payable 29 37
Borrowings under line of credit 10,000
Operating lease liability 1,900 2,516
Deferred revenue 327 256
Total liabilities 24,186 36,109
COMMITMENTS AND CONTINGENCIES (NOTE 7)
SHAREHOLDERS’ EQUITY:    
Preferred stock, $0.001 par value - authorized 7,000,000 shares. Series A, issued and outstanding 4,526,231 shares at September 30, 2024 and December 31, 2023. Series B, issued and outstanding 1,482,792 and 1,468,792 shares at September 30, 2024 and December 31, 2023, respectively 6 6
Common stock, $0.001 par value - authorized 35,000,000 shares. Issued 16,962,619 and 16,620,891 shares at September 30, 2024 and December 31, 2023, respectively. Outstanding 16,221,820 and 15,880,092 shares at September 30, 2024 and December 31, 2023, respectively 17 17
Additional paid-in capital 121,033 120,706
Accumulated deficit (69,926) (74,481)
Accumulated other comprehensive loss (3,960) (3,869)
Less: 740,799 common shares held in treasury, at cost at September 30, 2024 and December 31, 2023 (662) (662)
Total shareholders’ equity 46,508 41,717
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 70,694 $ 77,826

Source