Annual report pursuant to Section 13 and 15(d)

Goodwill and Intangible Assets-Net

v3.8.0.1
Goodwill and Intangible Assets-Net
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets-Net

5. GOODWILL AND Intangible Assets – NET

 

Goodwill consists of the excess of the purchase price over the fair value of identifiable net assets of businesses acquired. The following is the summary of the changes to the carrying amount of goodwill for the years ended December 31, 2017 and 2016:

 

    December 31,
2017
    December 31,
2016
 
Beginning gross balance   $ 12,178,868     $ 8,971,994  
Acquisitions     85,075       3,206,874  
Ending gross balance   $ 12,263,943     $ 12,178,868  

 

Below is a summary of intangible asset activity for the years ended December 31, 2017 and 2016:

 

    Customer     Non-Compete     Other Intangible        
    Relationships     Agreements     Assets     Total  
COST                                
Balance, January 1, 2017   $ 16,371,375     $ 1,236,377     $ 1,289,339     $ 18,897,091  
Purchase of other intangible assets     -       -       209,078       209,078  
Allocation from 2017 acquisition     119,925       -       -       119,925  
Balance, December 31, 2017   $ 16,491,300     $ 1,236,377     $ 1,498,417     $ 19,226,094  
Useful lives     3 Years       3 Years       3 Years          
ACCUMULATED AMORTIZATION                                
Balance, January 1, 2017   $ 11,497,555     $ 1,106,706     $ 459,124     $ 13,063,385  
Amortization expense     3,187,635       120,895       344,635       3,653,165  
Balance, December 31, 2017     14,685,190       1,227,601       803,759       16,716,550  
Net book value   $ 1,806,110     $ 8,776     $ 694,658     $ 2,509,544  
                                 
COST                                
Balance, January 1, 2016   $ 12,166,546     $ 1,206,272     $ 488,082     $ 13,860,900  
Purchase of other intangible assets     -       -       200,404       200,404  
Allocation from 2016 Acquisitions     4,204,829       30,105       600,853       4,835,787  
Balance, December 31, 2016   $ 16,371,375     $ 1,236,377     $ 1,289,339     $ 18,897,091  
Useful lives     3 Years       3 Years       3 Years          
ACCUMULATED AMORTIZATION                                
Balance, January 1, 2016   $ 7,351,532     $ 835,771     $ 294,193     $ 8,481,496  
Amortization expense     4,146,023       270,935       164,931       4,581,889  
Balance, December 31, 2016     11,497,555       1,106,706       459,124       13,063,385  
Net book value   $ 4,873,820     $ 129,671     $ 830,215     $ 5,833,706  

 

Other intangible assets primarily represents software costs. Amortization expense was approximately $3.7 million and $4.6 million for the years ended December 31, 2017 and 2016, respectively. The weighted-average amortization period is three years.

 

As of December 31, 2017, future amortization expense scheduled to be expensed is as follows:

 

Years ending      
December 31      
2018   $ 1,588,281  
2019     835,825  
2020     85,438  
Total   $ 2,509,544