Quarterly report pursuant to Section 13 or 15(d)

RESTATEMENT

v2.4.1.9
RESTATEMENT
9 Months Ended
Sep. 30, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
2.
REstatement
 
The Company has restated its condensed consolidated balance sheet as of September 30, 2014, the related condensed consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2014, and the related condensed consolidated statements of shareholders’ equity and cash flows for the nine months ended September 30, 2014, along with certain related notes to such restated condensed consolidated financial statements.
 
The Company determined that the restatement was necessary after investigating the treatment of contingent consideration in connection with the 2014 acquisitions (see Note 4), and determining that even though such consideration was in the form of shares of the Company’s common stock, the fair value of a portion of this consideration should be recorded as a liability instead of as equity until the contingency is resolved and the final number and value of the shares issued is determined. The portion of the purchase price paid in the form of the Company’s common stock that is subject to the achievement of specified revenue targets has been recorded as contingent consideration. The balance of the purchase price paid with the Company’s common stock that is not subject to revenue targets has been recorded as equity. The contingent consideration is remeasured at fair value at the end of each reporting period until the contingency is resolved and the Company recognizes changes in fair value in earnings each period.
 
The Company has also corrected an immaterial error within the condensed consolidated statements of comprehensive loss for the three and nine months ended September 30, 2014 to reflect the effects of a valuation allowance against deferred tax assets related to the foreign currency translation adjustment.
 
The effects of both the material and immaterial restatements on the condensed consolidated financial statements as of September 30, 2014 and for the three and nine months then ended, are as follows:
 
CONDENSED CONSOLIDATED BALANCE SHEET
 
 
 
As Previously
Reported
 
Adjustment
 
As Restated
 
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
Contingent consideration
 
$
-
 
$
4,193,622
 
$
4,193,622
 
Total current liabilities
 
 
5,504,015
 
 
4,193,622
 
 
9,697,637
 
SHAREHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 
 
 
Common stock
 
 
11,000
 
 
(1,288)
 
 
9,712
 
Additional paid-in capital
 
 
23,475,868
 
 
(4,617,219)
 
 
18,858,649
 
Accumulated deficit
 
 
(3,889,591)
 
 
424,885
 
 
(3,464,706)
 
Total shareholders’ equity
 
 
19,320,711
 
 
(4,193,622)
 
 
15,127,089
 
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
As Previously Reported
 
Adjustment
 
As Restated
 
 
 
Three Months
 
Nine Months
 
Three Months
 
Nine Months
 
Three Months
 
Nine Months
 
 
 
Ended
September
 
Ended
September
 
Ended
September
 
Ended
September
 
Ended
September
 
Ended
September
 
 
 
30, 2014
 
30, 2014
 
30, 2014
 
30, 2014
 
30, 2014
 
30, 2014
 
OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in contingent consideration
 
$
-
 
$
-
 
$
(424,885)
 
$
(424,885)
 
$
(424,885)
 
$
(424,885)
 
Total operating expenses
 
 
8,841,943
 
 
14,735,353
 
 
(424,885)
 
 
(424,885)
 
 
8,417,058
 
 
14,310,468
 
LOSS BEFORE INCOME TAXES
 
 
(2,791,548)
 
 
(3,781,277)
 
 
424,885
 
 
424,885
 
 
(2,366,663)
 
 
(3,356,392)
 
INCOME TAX PROVISION
 
 
474,091
 
 
157,435
 
 
-
 
 
-
 
 
474,091
 
 
157,435
 
NET LOSS
 
 
(3,265,639)
 
 
(3,938,712)
 
 
424,885
 
 
424,885
 
 
(2,840,754)
 
 
(3,513,827)
 
NET LOSS PER SHARE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted net loss per share
 
$
(0.35)
 
$
(0.61)
 
$
0.01
 
$
0.04
 
$
(0.34)
 
$
(0.57)
 
Weighted-average basic and diluted shares outstanding
 
 
9,260,534
 
 
6,503,258
 
 
(901,816)
 
 
(303,908)
 
 
8,358,718
 
 
6,199,350
 
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014
 
 
 
As Previously
Reported
 
Adjustment
 
As Restated
 
OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Net loss
 
$
(3,938,712)
 
$
424,885
 
$
(3,513,827)
 
Adjustments to reconcile net loss to net cash used in operating activities:
 
 
 
 
 
 
 
 
 
 
Change in contingent consideration
 
 
-
 
 
(424,885)
 
 
(424,885)
 
Net cash used in operating activities
 
 
(2,024,504)
 
 
-
 
 
(2,024,504)
 
SUPPLEMENTAL NONCASH INVESTING AND FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Acquisitions through issuance of common stock
 
 
6,610,184
 
 
(6,610,184)
 
 
-
 
Contingent consideration resulting from acquisitions
 
 
-
 
 
4,618,508
 
 
4,618,508
 
Equity resulting from acquisitions
 
 
-
 
 
1,601,678
 
 
1,601,678
 
  
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014
 
 
 
As Previously
Reported
 
Adjustment
 
As Restated
 
Shares issued to acquired businesses
 
 
1,699,796
 
 
(1,287,529)
 
 
412,267
 
Common Stock
 
$
1,700
 
$
(1,288)
 
$
412
 
Additional paid-in capital
 
 
6,218,485
 
 
(4,617,219)
 
 
1,601,266
 
 
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
 
 
 
As Previously Reported
 
Adjustment
 
As Restated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months
 
Nine Months
 
Three Months
 
Nine Months
 
Three Months
 
Nine Months
 
 
 
Ended September
 
Ended September
 
Ended September
 
Ended September
 
Ended September
 
Ended September
 
 
 
30, 2014
 
30, 2014
 
30, 2014
 
30, 2014
 
30, 2014
 
30, 2014
 
Net loss
 
$
(3,265,639)
 
$
(3,938,712)
 
$
424,885
 
$
424,885
 
$
(2,840,754)
 
$
(3,513,827)
 
Foreign currency translation adjustment
 
 
(124,584)
 
 
52,733
 
 
(81,657)
 
 
(141,945)
 
 
(206,241)
 
 
(89,212)
 
Comprehensive Loss
 
 
(3,390,223)
 
 
(3,885,979)
 
 
343,228
 
 
282,940
 
 
(3,046,995)
 
 
(3,603,039)