SCHEDULE OF REVENUES, OPERATING EXPENSES AND OPERATING INCOME (LOSS) BY REPORTABLE SEGMENT |
SCHEDULE
OF REVENUES, OPERATING EXPENSES AND OPERATING INCOME (LOSS) BY REPORTABLE SEGMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2022 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated Corporate
Expenses
|
|
|
Total |
|
Net revenue |
|
$ |
66,182 |
|
|
$ |
6,387 |
|
|
$ |
- |
|
|
$ |
72,569 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
39,296 |
|
|
|
5,164 |
|
|
|
- |
|
|
|
44,460 |
|
Selling and marketing |
|
|
4,797 |
|
|
|
13 |
|
|
|
- |
|
|
|
4,810 |
|
General and administrative |
|
|
6,982 |
|
|
|
857 |
|
|
|
4,140 |
|
|
|
11,979 |
|
Research and development |
|
|
2,083 |
|
|
|
- |
|
|
|
- |
|
|
|
2,083 |
|
Change in contingent consideration |
|
|
(1,230 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,230 |
) |
Depreciation and amortization |
|
|
5,699 |
|
|
|
177 |
|
|
|
- |
|
|
|
5,876 |
|
Net loss on lease termination, impairment and unoccupied lease charges |
|
|
621 |
|
|
|
- |
|
|
|
- |
|
|
|
621 |
|
Total operating expenses |
|
|
58,248 |
|
|
|
6,211 |
|
|
|
4,140 |
|
|
|
68,599 |
|
Operating income (loss) |
|
$ |
7,934 |
|
|
$ |
176 |
|
|
$ |
(4,140 |
) |
|
$ |
3,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2022 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical Practice
Management |
|
|
Unallocated Corporate
Expenses
|
|
|
Total |
|
Net revenue |
|
$ |
34,029 |
|
|
$ |
3,199 |
|
|
$ |
- |
|
|
$ |
37,228 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
19,285 |
|
|
|
2,502 |
|
|
|
- |
|
|
|
21,787 |
|
Selling and marketing |
|
|
2,421 |
|
|
|
5 |
|
|
|
- |
|
|
|
2,426 |
|
General and administrative |
|
|
3,582 |
|
|
|
420 |
|
|
|
2,392 |
|
|
|
6,394 |
|
Research and development |
|
|
1,098 |
|
|
|
- |
|
|
|
- |
|
|
|
1,098 |
|
Change in contingent consideration |
|
|
(630 |
) |
|
|
- |
|
|
|
- |
|
|
|
(630 |
) |
Depreciation and amortization |
|
|
2,847 |
|
|
|
89 |
|
|
|
- |
|
|
|
2,936 |
|
Net loss on lease termination, impairment and unoccupied lease charges |
|
|
463 |
|
|
|
- |
|
|
|
- |
|
|
|
463 |
|
Total operating expenses |
|
|
29,066 |
|
|
|
3,016 |
|
|
|
2,392 |
|
|
|
34,474 |
|
Operating income (loss) |
|
$ |
4,963 |
|
|
$ |
183 |
|
|
$ |
(2,392 |
) |
|
$ |
2,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical Practice Management |
|
|
Unallocated Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
58,119 |
|
|
$ |
5,715 |
|
|
$ |
- |
|
|
$ |
63,834 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
34,149 |
|
|
|
4,446 |
|
|
|
- |
|
|
|
38,595 |
|
Selling and marketing |
|
|
4,079 |
|
|
|
15 |
|
|
|
- |
|
|
|
4,094 |
|
General and administrative |
|
|
6,839 |
|
|
|
1,016 |
|
|
|
4,038 |
|
|
|
11,893 |
|
Research and development |
|
|
3,839 |
|
|
|
- |
|
|
|
- |
|
|
|
3,839 |
|
Depreciation and amortization |
|
|
5,792 |
|
|
|
167 |
|
|
|
- |
|
|
|
5,959 |
|
Net loss on lease termination, impairment and unoccupied lease charges |
|
|
1,241 |
|
|
|
- |
|
|
|
- |
|
|
|
1,241 |
|
Total operating expenses |
|
|
55,939 |
|
|
|
5,644 |
|
|
|
4,038 |
|
|
|
65,621 |
|
Operating income (loss) |
|
$ |
2,180 |
|
|
$ |
71 |
|
|
$ |
(4,038 |
) |
|
$ |
(1,787 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical Practice Management
|
|
|
Unallocated Corporate Expenses
|
|
|
Total |
|
Net revenue |
|
$ |
31,085 |
|
|
$ |
2,980 |
|
|
$ |
- |
|
|
$ |
34,065 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
18,161 |
|
|
|
2,373 |
|
|
|
- |
|
|
|
20,534 |
|
Selling and marketing |
|
|
2,197 |
|
|
|
7 |
|
|
|
- |
|
|
|
2,204 |
|
General and administrative |
|
|
3,411 |
|
|
|
497 |
|
|
|
2,361 |
|
|
|
6,269 |
|
Research and development |
|
|
1,813 |
|
|
|
- |
|
|
|
- |
|
|
|
1,813 |
|
Depreciation and amortization |
|
|
3,043 |
|
|
|
85 |
|
|
|
- |
|
|
|
3,128 |
|
Net loss on lease termination, impairment and unoccupied lease charges |
|
|
223 |
|
|
|
- |
|
|
|
- |
|
|
|
223 |
|
Total operating expenses |
|
|
28,848 |
|
|
|
2,962 |
|
|
|
2,361 |
|
|
|
34,171 |
|
Operating income (loss) |
|
$ |
2,237 |
|
|
$ |
18 |
|
|
$ |
(2,361 |
) |
|
$ |
(106 |
) |
|