Quarterly report pursuant to Section 13 or 15(d)

Consolidated Balance Sheets

v3.23.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Current assets:    
Cash $ 8,161 $ 12,299
Accounts receivable - net 14,646 14,773
Contract asset 5,018 4,399
Inventory 265 381
Prepaid expenses and other current assets 3,371 2,785
Total current assets 31,477 34,653
Property and equipment - net 4,520 5,056
Operating lease right-of-use assets 4,465 4,921
Intangible assets - net 28,535 29,520
Goodwill 61,186 61,186
Other assets 838 838
TOTAL ASSETS 131,021 136,174
Current liabilities:    
Accounts payable 5,191 5,681
Accrued compensation 2,597 4,248
Accrued expenses 3,728 4,432
Operating lease liability (current portion) 2,095 2,273
Deferred revenue (current portion) 1,394 1,386
Notes payable (current portion) 84 319
Dividend payable 4,115 4,059
Total current liabilities 19,204 22,398
Notes payable 12 13
Borrowings under line of credit 10,000 8,000
Operating lease liability 2,822 3,207
Deferred revenue 350 342
Deferred tax liability 551 525
Total liabilities 32,939 34,485
COMMITMENTS AND CONTINGENCIES (NOTE 7)
SHAREHOLDERS’ EQUITY:    
Preferred stock, $0.001 par value - authorized 7,000,000 shares. Series A, issued and outstanding 4,526,231 shares at March 31, 2023 and December 31, 2022. Series B, issued and outstanding 1,445,392 and 1,344,128 shares at March 31, 2023 and December 31, 2022, respectively 6 6
Common stock, $0.001 par value - authorized 35,000,000 shares. Issued 16,333,407 and 15,970,204 shares at March 31, 2023 and December 31, 2022, respectively. Outstanding 15,592,608 and 15,229,405 shares at March 31, 2023 and December 31, 2022, respectively 16 16
Additional paid-in capital 129,678 130,987
Accumulated deficit (26,208) (25,621)
Accumulated other comprehensive loss (4,748) (3,037)
Less: 740,799 common shares held in treasury, at cost at March 31, 2023 and December 31, 2022 (662) (662)
Total shareholders’ equity 98,082 101,689
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 131,021 136,174
Related Party [Member]    
Current assets:    
Current assets - related party $ 16 $ 16