SCHEDULE OF REVENUES, OPERATING EXPENSES AND OPERATING INCOME (LOSS) BY REPORTABLE SEGMENT |
SCHEDULE OF REVENUES, OPERATING EXPENSES AND OPERATING INCOME (LOSS) BY REPORTABLE SEGMENT
|
|
Healthcare
IT |
|
|
Medical
Practice
Management
|
|
|
Unallocated
Corporate
Expenses
|
|
|
Total |
|
|
|
Six Months
Ended June 30, 2023 |
|
|
|
($
in thousands) |
|
|
|
Healthcare
IT |
|
|
Medical
Practice
Management
|
|
|
Unallocated
Corporate
Expenses
|
|
|
Total |
|
Net revenue |
|
$ |
52,939 |
|
|
$ |
6,424 |
|
|
$ |
- |
|
|
$ |
59,363 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
30,634 |
|
|
|
4,949 |
|
|
|
- |
|
|
|
35,583 |
|
Selling and marketing |
|
|
5,174 |
|
|
|
18 |
|
|
|
- |
|
|
|
5,192 |
|
General and administrative |
|
|
5,746 |
|
|
|
896 |
|
|
|
4,394 |
|
|
|
11,036 |
|
Research and development |
|
|
2,263 |
|
|
|
- |
|
|
|
- |
|
|
|
2,263 |
|
Change in contingent consideration |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Depreciation and amortization |
|
|
6,200 |
|
|
|
179 |
|
|
|
- |
|
|
|
6,379 |
|
Loss
on lease terminations and unoccupied lease charges |
|
|
422 |
|
|
|
- |
|
|
|
- |
|
|
|
422 |
|
Total
operating expenses |
|
|
50,439 |
|
|
|
6,042 |
|
|
|
4,394 |
|
|
|
60,875 |
|
Operating income (loss) |
|
$ |
2,500 |
|
|
$ |
382 |
|
|
$ |
(4,394 |
) |
|
$ |
(1,512 |
) |
|
|
Healthcare
IT |
|
|
Medical
Practice Management
|
|
|
Unallocated
Corporate Expenses
|
|
|
Total |
|
|
|
Three Months
Ended June 30, 2023 |
|
|
|
($
in thousands) |
|
|
|
Healthcare
IT |
|
|
Medical
Practice Management
|
|
|
Unallocated
Corporate Expenses
|
|
|
Total |
|
Net revenue |
|
$ |
25,985 |
|
|
$ |
3,377 |
|
|
$ |
- |
|
|
$ |
29,362 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
14,941 |
|
|
|
2,535 |
|
|
|
- |
|
|
|
17,476 |
|
Selling and marketing |
|
|
2,570 |
|
|
|
10 |
|
|
|
- |
|
|
|
2,580 |
|
General and administrative |
|
|
3,250 |
|
|
|
448 |
|
|
|
2,218 |
|
|
|
5,916 |
|
Research and development |
|
|
1,185 |
|
|
|
- |
|
|
|
- |
|
|
|
1,185 |
|
Change in contingent consideration |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Depreciation and amortization |
|
|
3,251 |
|
|
|
90 |
|
|
|
- |
|
|
|
3,341 |
|
Loss
on lease terminations and unoccupied lease charges |
|
|
153 |
|
|
|
- |
|
|
|
- |
|
|
|
153 |
|
Total
operating expenses |
|
|
25,350 |
|
|
|
3,083 |
|
|
|
2,218 |
|
|
|
30,651 |
|
Operating income (loss) |
|
$ |
635 |
|
|
$ |
294 |
|
|
$ |
(2,218 |
) |
|
$ |
(1,289 |
) |
|
|
Healthcare
IT |
|
|
Medical
Practice Management
|
|
|
Unallocated
Corporate Expenses
|
|
|
Total |
|
|
|
Six Months
Ended June 30, 2022 |
|
|
|
($
in thousands) |
|
|
|
Healthcare
IT |
|
|
Medical
Practice Management
|
|
|
Unallocated
Corporate Expenses
|
|
|
Total |
|
Net revenue |
|
$ |
66,182 |
|
|
$ |
6,387 |
|
|
$ |
- |
|
|
$ |
72,569 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
39,296 |
|
|
|
5,164 |
|
|
|
- |
|
|
|
44,460 |
|
Selling and marketing |
|
|
4,797 |
|
|
|
13 |
|
|
|
- |
|
|
|
4,810 |
|
General and administrative |
|
|
6,982 |
|
|
|
857 |
|
|
|
4,140 |
|
|
|
11,979 |
|
Research and development |
|
|
2,083 |
|
|
|
- |
|
|
|
- |
|
|
|
2,083 |
|
Change in contingent consideration |
|
|
(1,230 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,230 |
) |
Depreciation and amortization |
|
|
5,699 |
|
|
|
177 |
|
|
|
- |
|
|
|
5,876 |
|
Net
loss on lease terminations and unoccupied lease charges |
|
|
621 |
|
|
|
- |
|
|
|
- |
|
|
|
621 |
|
Total
operating expenses |
|
|
58,248 |
|
|
|
6,211 |
|
|
|
4,140 |
|
|
|
68,599 |
|
Operating income (loss) |
|
$ |
7,934 |
|
|
$ |
176 |
|
|
$ |
(4,140 |
) |
|
$ |
3,970 |
|
|
|
Healthcare
IT |
|
|
Medical
Practice Management
|
|
|
Unallocated
Corporate Expenses
|
|
|
Total |
|
|
|
Three Months
Ended June 30, 2022 |
|
|
|
($
in thousands) |
|
|
|
Healthcare
IT |
|
|
Medical
Practice Management
|
|
|
Unallocated
Corporate Expenses
|
|
|
Total |
|
Net revenue |
|
$ |
34,029 |
|
|
$ |
3,199
|
|
|
$ |
- |
|
|
$ |
37,228 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
19,285 |
|
|
|
2,502 |
|
|
|
- |
|
|
|
21,787 |
|
Selling and marketing |
|
|
2,421 |
|
|
|
5 |
|
|
|
- |
|
|
|
2,426 |
|
General and administrative |
|
|
3,582 |
|
|
|
420 |
|
|
|
2,392 |
|
|
|
6,394 |
|
Research and development |
|
|
1,098 |
|
|
|
- |
|
|
|
- |
|
|
|
1,098 |
|
Change in contingent consideration |
|
|
(630 |
) |
|
|
- |
|
|
|
- |
|
|
|
(630 |
) |
Depreciation and amortization |
|
|
2,847 |
|
|
|
89 |
|
|
|
- |
|
|
|
2,936 |
|
Net
loss on lease terminations and unoccupied lease charges |
|
|
463 |
|
|
|
- |
|
|
|
- |
|
|
|
463 |
|
Total
operating expenses |
|
|
29,066 |
|
|
|
3,016 |
|
|
|
2,392 |
|
|
|
34,474 |
|
Operating income (loss) |
|
$ |
4,963 |
|
|
$ |
183 |
|
|
$ |
(2,392 |
) |
|
$ |
2,754 |
|
|