Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS

v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
CURRENT ASSETS:    
Cash $ 2,493,652 $ 497,944
Accounts receivable - net of allowance for doubtful accounts of $115,831 and $58,183 at September 30, 2014 and December 31, 2013, respectively 3,050,043 1,009,416
Current assets - related party 13,200 23,840
Prepaid Expense, Current 351,730 49,660
Other current assets 516,935 165,018
Deferred income taxes 0 41,829
Total current assets 6,425,560 1,787,707
PROPERTY AND EQUIPMENT - Net 1,001,377 505,344
INTANGIBLE ASSETS - Net 9,990,222 1,534,780
GOODWILL 7,977,158 344,000
OTHER ASSETS 46,331 1,600,783
TOTAL ASSETS 25,440,648 5,772,614
CURRENT LIABILITIES:    
Accounts payable 1,139,428 200,469
Accrued compensation 872,866 207,545
Accrued expenses 805,180 477,351
Accrued IPO costs 0 430,125
Deferred rent 6,688 11,667
Deferred revenue 41,987 56,686
Accrued liability to related party 127,859 93,596
Borrowings under line of credit 1,200,000 1,015,000
Note payable - related party 470,089 0
Notes payable - other (current portion) 839,918 916,104
Total current liabilities 5,504,015 3,408,543
NOTES PAYABLE    
Note payable - related party 0 735,680
Notes payable - others 28,422 425,587
Notes payable - convertible note 0 472,429
Notes Payable, Noncurrent 28,422 1,633,696
OTHER LONG-TERM LIABILITIES 0 38,142
DEFERRED RENT 543,904 519,000
DEFERRED REVENUE 43,596 54,736
Total liabilities 6,119,937 5,654,117
COMMITMENTS AND CONTINGENCIES (Note 8)      
SHAREHOLDERS' (DEFICIT) EQUITY:    
Common stock, $0.001 par value - authorized, 19,000,000 shares; issued and outstanding, 10,999,133 shares at September 30, 2014 and 5,101,770 shares at December 31, 2013 11,000 5,102
Additional paid-in capital 23,475,868 251,628
Accumulated (deficit) retained earnings (3,889,591) 49,121
Accumulated other comprehensive loss (276,566) (187,354)
Total shareholders' (deficit) equity 19,320,711 118,497
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 25,440,648 $ 5,772,614