Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.19.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2018
Dec. 31, 2017
CURRENT ASSETS:    
Cash $ 14,472,483 $ 4,362,232
Accounts receivable - net of allowance for doubtful accounts of $189,000 and $185,000 at December 31, 2018 and December 31, 2017, respectively 7,331,474 3,879,463
Contract asset 2,608,631
Inventory 444,437
Current assets - related party 25,203 25,203
Prepaid expenses and other current assets 1,191,445 662,822
Total current assets 26,073,673 8,929,720
Property and equipment - net 1,832,187 1,385,743
Intangible assets - net 6,634,003 2,509,544
Goodwill 12,593,795 12,263,943
Other assets 489,703 436,713
TOTAL ASSETS 47,623,361 25,525,663
CURRENT LIABILITIES:    
Accounts payable 2,438,267 991,859
Accrued compensation 1,731,063 1,137,351
Accrued expenses 1,589,009 616,778
Deferred rent (current portion) 90,657 81,826
Deferred revenue (current portion) 25,355 62,104
Accrued liability to related party 10,663 10,675
Notes payable - (current portion) 277,776 168,718
Contingent consideration (current portion) 526,432 505,557
Dividend payable 1,468,724 747,147
Total current liabilities 8,157,946 4,322,015
Notes payable 222,400 120,899
Deferred rent 189,366 333,788
Deferred revenue 18,949 28,615
Contingent consideration 97,854
Deferred tax liability 164,346 372,072
Total liabilities 8,753,007 5,275,243
COMMITMENTS AND CONTINGENCIES (Note 11)
SHAREHOLDERS' EQUITY:    
Preferred stock, par value $0.001 per share - authorized 4,000,000 shares; issued and outstanding 2,136,289 and 1,086,739 shares at December 31, 2018 and December 31, 2017, respectively 2,136 1,087
Common stock, $0.001 par value - authorized 19,000,000 shares; issued 12,570,557 and 12,271,390 shares at December 31, 2018 and December 31, 2017, respectively; outstanding, 11,829,758 and 11,530,591 shares at December 31, 2018 and December 31, 2017, respectively 12,571 12,272
Additional paid-in capital 65,142,460 45,129,517
Accumulated deficit (24,203,745) (23,509,386)
Accumulated other comprehensive loss (1,421,068) (721,070)
Less: 740,799 common shares held in treasury, at cost at December 31, 2018 and December 31, 2017 (662,000) (662,000)
Total shareholders' equity 38,870,354 20,250,420
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 47,623,361 $ 25,525,663