Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2018 |
Income Tax Disclosure [Abstract] |
|
Schedule of Deferred Tax Valuation Allowance |
The activity in the deferred tax valuation
allowance was as follows for the years ended December 31, 2018 and 2017:
|
|
Year ended December 31, |
|
|
|
2018 |
|
|
2017 |
|
Beginning balance |
|
$ |
6,620,464 |
|
|
$ |
7,221,443 |
|
Provision/ (Benefit) |
|
|
400,158 |
|
|
|
(648,281 |
) |
Adjustments/true-ups |
|
|
155,769 |
|
|
|
47,302 |
|
Ending balance |
|
$ |
7,176,391 |
|
|
$ |
6,620,464 |
|
|
Schedule of Income before Income Tax, Domestic and Foreign |
The (loss) income before tax for financial
reporting purposes during the years ended December 31, 2018 and 2017 consisted of the following:
|
|
Year ended December 31, |
|
|
|
2018 |
|
|
2017 |
|
United States |
|
$ |
(4,111,539 |
) |
|
$ |
(6,949,433 |
) |
Foreign |
|
|
1,815,674 |
|
|
|
1,452,082 |
|
Total |
|
$ |
(2,295,865 |
) |
|
$ |
(5,497,351 |
) |
|
Schedule of Components of Income Tax Expense (Benefit) |
The (benefit) provision for income taxes for
the years ended December 31, 2018 and 2017 consisted of the following:
|
|
Year ended December 31, |
|
|
|
2018 |
|
|
2017 |
|
Current: |
|
|
|
|
|
|
Federal |
|
$ |
- |
|
|
$ |
- |
|
State |
|
|
49,000 |
|
|
|
31,028 |
|
Foreign |
|
|
1,341 |
|
|
|
10,235 |
|
|
|
|
50,341 |
|
|
|
41,263 |
|
Deferred: |
|
|
|
|
|
|
|
|
Federal |
|
|
(225,347 |
) |
|
|
7,183 |
|
State |
|
|
17,621 |
|
|
|
19,359 |
|
|
|
|
(207,726 |
) |
|
|
26,542 |
|
Total income tax (benefit) provision |
|
$ |
(157,385 |
) |
|
$ |
67,805 |
|
|
Schedule of Deferred Tax Assets and Liabilities |
The components of the Company’s deferred
income taxes as of December 31, 2018 and 2017 are as follows:
|
|
December 31, 2018 |
|
|
December 31, 2017 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
$ |
46,492 |
|
|
$ |
45,944 |
|
Deferred revenue |
|
|
4,664 |
|
|
|
7,121 |
|
Deferred rent |
|
|
4,275 |
|
|
|
1,857 |
|
Property and intangible assets |
|
|
2,336,221 |
|
|
|
2,227,454 |
|
State net operating loss (“NOL”) carryforwards |
|
|
636,578 |
|
|
|
569,847 |
|
Federal net operating loss (“NOL”) carryforwards |
|
|
3,789,618 |
|
|
|
3,245,846 |
|
Section 163(j) interest limitation |
|
|
51,319 |
|
|
|
- |
|
Cumulative translation adjustment |
|
|
349,834 |
|
|
|
179,510 |
|
Stock based compensation |
|
|
335,785 |
|
|
|
325,243 |
|
Other |
|
|
(24,654 |
) |
|
|
17,642 |
|
Valuation allowance |
|
|
(7,176,391 |
) |
|
|
(6,620,464 |
) |
Total deferred tax assets |
|
|
353,741 |
|
|
|
- |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Goodwill amortization |
|
|
(518,087 |
) |
|
|
(372,072 |
) |
Net deferred tax liability |
|
$ |
(164,346 |
) |
|
$ |
(372,072 |
) |
|
Schedule of Effective Income Tax Rate Reconciliation |
A reconciliation of the federal statutory income
tax rate (21%) for 2018 and (34%) for 2017 to the Company’s effective income tax rate (determined in dollars) for the years
ended December 31, 2018 and 2017 is as follows:
|
|
Year ended December 31, |
|
|
2018 |
|
|
2017 |
|
Federal benefit at statutory rate |
|
$ |
(482,132 |
) |
|
$ |
(1,869,100 |
) |
Increase (decrease) in income taxes resulting from: |
|
|
|
|
|
|
|
|
State tax expense, net of federal benefit |
|
|
29,646 |
|
|
|
27,733 |
|
Non-deductible items |
|
|
15,332 |
|
|
|
18,168 |
|
Impact of foreign operations |
|
|
(525,583 |
) |
|
|
(733,043 |
) |
Deferred tax impact from rate change |
|
|
- |
|
|
|
3,105,106 |
|
Subpart F GILTI inclusion |
|
|
360,742 |
|
|
|
- |
|
Deferred true-up |
|
|
(142,869 |
) |
|
|
(42,453 |
) |
Valuation allowance |
|
|
555,927 |
|
|
|
(600,978 |
) |
Additional tax goodwill/contingent consideration |
|
|
31,553 |
|
|
|
162,372 |
|
Total income tax (benefit) provision |
|
$ |
(157,385 |
) |
|
$ |
67,805 |
|
|