SCHEDULE OF REVENUES, OPERATING EXPENSES AND OPERATING INCOME (LOSS) BY REPORTABLE SEGMENT |
SCHEDULE
OF REVENUES, OPERATING EXPENSES AND OPERATING INCOME (LOSS) BY REPORTABLE SEGMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2022 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
96,146 |
|
|
$ |
10,146 |
|
|
$ |
- |
|
|
$ |
106,292 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
56,878 |
|
|
|
7,988 |
|
|
|
- |
|
|
|
64,866 |
|
Selling and marketing |
|
|
7,293 |
|
|
|
21 |
|
|
|
- |
|
|
|
7,314 |
|
General and administrative |
|
|
10,213 |
|
|
|
1,312 |
|
|
|
6,954 |
|
|
|
18,479 |
|
Research and development |
|
|
3,251 |
|
|
|
- |
|
|
|
- |
|
|
|
3,251 |
|
Change in contingent consideration |
|
|
(2,890 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,890 |
) |
Depreciation and amortization |
|
|
8,420 |
|
|
|
266 |
|
|
|
- |
|
|
|
8,686 |
|
Net loss on lease termination and unoccupied lease charges |
|
|
928 |
|
|
|
- |
|
|
|
- |
|
|
|
928 |
|
Total operating expenses |
|
|
84,093 |
|
|
|
9,587 |
|
|
|
6,954 |
|
|
|
100,634 |
|
Operating income (loss) |
|
$ |
12,053 |
|
|
$ |
559 |
|
|
$ |
(6,954 |
) |
|
$ |
5,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2022 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
29,964 |
|
|
$ |
3,759 |
|
|
$ |
- |
|
|
$ |
33,723 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
17,582 |
|
|
|
2,824 |
|
|
|
- |
|
|
|
20,406 |
|
Selling and marketing |
|
|
2,496 |
|
|
|
8 |
|
|
|
- |
|
|
|
2,504 |
|
General and administrative |
|
|
3,231 |
|
|
|
455 |
|
|
|
2,814 |
|
|
|
6,500 |
|
Research and development |
|
|
1,168 |
|
|
|
- |
|
|
|
- |
|
|
|
1,168 |
|
Change in contingent consideration |
|
|
(1,660 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,660 |
) |
Depreciation and amortization |
|
|
2,721 |
|
|
|
89 |
|
|
|
- |
|
|
|
2,810 |
|
Loss on lease termination and unoccupied lease charges |
|
|
307 |
|
|
|
- |
|
|
|
- |
|
|
|
307 |
|
Total operating expenses |
|
|
25,845 |
|
|
|
3,376 |
|
|
|
2,814 |
|
|
|
32,035 |
|
Operating income (loss) |
|
$ |
4,119 |
|
|
$ |
383 |
|
|
$ |
(2,814 |
) |
|
$ |
1,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2021 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
92,797 |
|
|
$ |
9,340 |
|
|
$ |
- |
|
|
$ |
102,137 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
55,473 |
|
|
|
7,246 |
|
|
|
- |
|
|
|
62,719 |
|
Selling and marketing |
|
|
6,446 |
|
|
|
23 |
|
|
|
- |
|
|
|
6,469 |
|
General and administrative |
|
|
10,175 |
|
|
|
1,487 |
|
|
|
6,152 |
|
|
|
17,814 |
|
Research and development |
|
|
4,328 |
|
|
|
- |
|
|
|
- |
|
|
|
4,328 |
|
Depreciation and amortization |
|
|
9,251 |
|
|
|
254 |
|
|
|
- |
|
|
|
9,505 |
|
Loss on lease termination, impairment and unoccupied lease charges |
|
|
1,664 |
|
|
|
- |
|
|
|
- |
|
|
|
1,664 |
|
Total operating expenses |
|
|
87,337 |
|
|
|
9,010 |
|
|
|
6,152 |
|
|
|
102,499 |
|
Operating income (loss) |
|
$ |
5,460 |
|
|
$ |
330 |
|
|
$ |
(6,152 |
) |
|
$ |
(362 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2021 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
34,678 |
|
|
$ |
3,626 |
|
|
$ |
- |
|
|
$ |
38,304 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
21,324 |
|
|
|
2,800 |
|
|
|
- |
|
|
|
24,124 |
|
Selling and marketing |
|
|
2,368 |
|
|
|
7 |
|
|
|
- |
|
|
|
2,375 |
|
General and administrative |
|
|
3,336 |
|
|
|
471 |
|
|
|
2,114 |
|
|
|
5,921 |
|
Research and development |
|
|
488 |
|
|
|
- |
|
|
|
- |
|
|
|
488 |
|
Depreciation and amortization |
|
|
3,459 |
|
|
|
88 |
|
|
|
- |
|
|
|
3,547 |
|
Loss on lease termination and unoccupied lease charges |
|
|
424 |
|
|
|
- |
|
|
|
- |
|
|
|
424 |
|
Total operating expenses |
|
|
31,399 |
|
|
|
3,366 |
|
|
|
2,114 |
|
|
|
36,879 |
|
Operating income (loss) |
|
$ |
3,279 |
|
|
$ |
260 |
|
|
$ |
(2,114 |
) |
|
$ |
1,425 |
|
|