Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS

v3.2.0.727
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash $ 632,032 $ 1,048,660
Accounts receivable - net of allowance for doubtful accounts of $197,000 and $165,000 at June 30, 2015 and December 31, 2014, respectively 2,636,879 3,007,314
Current assets - related party 24,284 24,284
Prepaid expenses 178,669 315,901
Other current assets 202,110 188,541
Total current assets 3,673,974 4,584,700
PROPERTY AND EQUIPMENT - Net 1,450,090 1,444,334
INTANGIBLE ASSETS - Net 6,289,676 8,377,837
GOODWILL 8,560,336 8,560,336
OTHER ASSETS 179,208 140,053
TOTAL ASSETS 20,153,284 23,107,260
CURRENT LIABILITIES:    
Accounts payable 664,739 1,082,342
Accrued compensation 737,386 836,525
Accrued expenses 935,998 1,113,108
Deferred rent 22,309 12,683
Deferred revenue 24,201 37,508
Accrued liability to related party 38,170 153,931
Borrowings under line of credit 3,000,000 1,215,000
Note payable - related party (current portion) 0 470,089
Notes payable - other (current portion) 130,209 596,616
Contingent consideration 1,843,387 2,626,323
Total current liabilities 7,396,399 8,144,125
Note payable - related party 470,089 0
Notes payable - other 64,091 48,564
DEFERRED RENT 524,565 551,343
DEFERRED REVENUE 38,462 42,631
Total liabilities $ 8,493,606 $ 8,786,663
COMMITMENTS AND CONTINGENCIES (Note 8)    
SHAREHOLDERS' EQUITY:    
Preferred stock, par value $0.001 per share; authorized 1,000,000 shares; issued and outstanding none at June 30, 2015 and December 31, 2014 $ 0 $ 0
Common stock, $0.001 par value - authorized, 19,000,000 shares; issued and outstanding, 9,721,974 and 9,711,604 shares at June 30, 2015 and December 31, 2014, respectively 9,722 9,712
Additional paid-in capital 19,059,830 18,979,976
Accumulated deficit (7,113,417) (4,460,129)
Accumulated other comprehensive loss (296,457) (208,962)
Total shareholders' equity 11,659,678 14,320,597
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 20,153,284 $ 23,107,260