Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
OPERATING ACTIVITIES:    
Net (loss) income $ (295,691) $ 75,036
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 773,933 602,836
Deferred rent (16,736)
Lease amortization 393,210
Deferred revenue (3,735) (21,889)
Provision for doubtful accounts 4,599 78,556
(Benefit) provision for deferred income taxes (55,532) 38,000
Foreign exchange loss (gain) 243,133 (146,939)
Interest accretion 120,051 48,712
Gain on sale of assets (26,213)
Stock-based compensation expense 757,525 127,691
Change in contingent consideration (64,203) 31,749
Changes in operating assets and liabilities, net of businesses acquired:    
Accounts receivable (480,992) 23,948
Contract asset 252,317 (47,071)
Inventory 80,218
Other assets 3,634 91,754
Accounts payable and other liabilities (764,745) (212,266)
Net cash provided by operating activities 937,509 673,381
INVESTING ACTIVITIES:    
Capital expenditures, net (510,938) (174,242)
Net cash used in investing activities (510,938) (174,242)
FINANCING ACTIVITIES:    
Preferred stock dividends paid (1,474,715) (755,016)
Settlement of tax withholding obligations on stock issued to employees (872,083) (213,675)
Repayments of notes payable, net (84,629) (92,561)
Contingent consideration payments (154,844) (47,111)
Other financing activities (5,674)
Net cash used in financing activities (2,586,271) (1,114,037)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 213,864 (206,264)
NET DECREASE IN CASH (1,945,836) (821,162)
CASH - beginning of the period 14,472,483 4,362,232
CASH - end of the period 12,526,647 3,541,070
SUPPLEMENTAL NONCASH INVESTING AND FINANCING ACTIVITIES:    
Vehicle financing obtained 24,909
Dividends declared, not paid 1,486,709 767,463
SUPPLEMENTAL INFORMATION - Cash paid during the period for:    
Income taxes 34,689 20,153
Interest $ 17,049 $ 9,741