Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($) |
Preferred Stock [Member] |
Common Stock [Member] |
Additional Paid-In Capital [Member] |
Accumulated Deficit [Member] |
Accumulated Other Comprehensive Loss [Member] |
Treasury (Common) Stock [Member] |
Total |
---|---|---|---|---|---|---|---|
Balance at Dec. 29, 2017 | $ 1,087 | $ 12,272 | $ 45,129,517 | $ (23,509,386) | $ (721,070) | $ (662,000) | $ 20,250,420 |
Balance, shares at Dec. 29, 2017 | 1,086,739 | 12,271,390 | |||||
Cumulative effect of adopting ASC 606 | 1,444,121 | 1,444,121 | |||||
Balance at Dec. 31, 2017 | $ 1,087 | $ 12,272 | 45,129,517 | (22,065,265) | (721,070) | (662,000) | 21,694,541 |
Balance, shares at Dec. 31, 2017 | 1,086,739 | 12,271,390 | |||||
Net income (loss) | 75,036 | 75,036 | |||||
Foreign currency translation adjustment | (203,146) | (203,146) | |||||
Issuance of stock under the Amended and Restated Equity Incentive Plan | $ 29 | $ 134 | (163) | ||||
Issuance of stock under the Amended and Restated Equity Incentive Plan, shares | 29,550 | 134,583 | |||||
Stock-based compensation, net of cash settlements | 112,090 | 112,090 | |||||
Tax withholding obligations on stock issued to employees | (226,250) | (226,250) | |||||
Preferred stock dividends | (775,332) | (775,332) | |||||
Balance at Mar. 31, 2018 | $ 1,116 | $ 12,406 | 44,239,862 | (21,990,229) | (924,216) | (662,000) | 20,676,939 |
Balance, shares at Mar. 31, 2018 | 1,116,289 | 12,405,973 | |||||
Balance at Dec. 31, 2017 | $ 1,087 | $ 12,272 | 45,129,517 | (22,065,265) | (721,070) | (662,000) | 21,694,541 |
Balance, shares at Dec. 31, 2017 | 1,086,739 | 12,271,390 | |||||
Net income (loss) | 270,316 | ||||||
Balance at Jun. 30, 2018 | $ 1,536 | $ 12,406 | 52,710,345 | (21,794,949) | (1,151,474) | (662,000) | 29,115,864 |
Balance, shares at Jun. 30, 2018 | 1,536,289 | 12,405,973 | |||||
Balance at Mar. 31, 2018 | $ 1,116 | $ 12,406 | 44,239,862 | (21,990,229) | (924,216) | (662,000) | 20,676,939 |
Balance, shares at Mar. 31, 2018 | 1,116,289 | 12,405,973 | |||||
Net income (loss) | 195,280 | 195,280 | |||||
Foreign currency translation adjustment | (227,258) | (227,258) | |||||
Stock-based compensation, net of cash settlements | 364,710 | 364,710 | |||||
Preferred stock dividends | (1,248,717) | (1,248,717) | |||||
Issuance of preferred stock, net of fees and expenses | $ 420 | 9,354,490 | 9,354,910 | ||||
Issuance of preferred stock, net of fees and expenses, shares | 420,000 | ||||||
Balance at Jun. 30, 2018 | $ 1,536 | $ 12,406 | 52,710,345 | (21,794,949) | (1,151,474) | (662,000) | 29,115,864 |
Balance, shares at Jun. 30, 2018 | 1,536,289 | 12,405,973 | |||||
Balance at Dec. 31, 2018 | $ 2,136 | $ 12,571 | 65,142,460 | (24,203,745) | (1,421,068) | (662,000) | 38,870,354 |
Balance, shares at Dec. 31, 2018 | 2,136,289 | 12,570,557 | |||||
Net income (loss) | (295,691) | (295,691) | |||||
Foreign currency translation adjustment | 209,345 | 209,345 | |||||
Issuance of stock under the Amended and Restated Equity Incentive Plan | $ 26 | $ 180 | (206) | ||||
Issuance of stock under the Amended and Restated Equity Incentive Plan, shares | 26,160 | 179,984 | |||||
Stock-based compensation, net of cash settlements | 523,556 | 523,556 | |||||
Tax withholding obligations on stock issued to employees | (800,271) | (800,271) | |||||
Preferred stock dividends | (1,492,700) | (1,492,700) | |||||
Balance at Mar. 31, 2019 | $ 2,162 | $ 12,751 | 63,372,839 | (24,499,436) | (1,211,723) | (662,000) | 37,014,593 |
Balance, shares at Mar. 31, 2019 | 2,162,449 | 12,750,541 | |||||
Balance at Dec. 31, 2018 | $ 2,136 | $ 12,571 | 65,142,460 | (24,203,745) | (1,421,068) | (662,000) | 38,870,354 |
Balance, shares at Dec. 31, 2018 | 2,136,289 | 12,570,557 | |||||
Net income (loss) | (1,066,663) | ||||||
Balance at Jun. 30, 2019 | $ 2,162 | $ 12,769 | 62,300,966 | (25,270,408) | (1,974,286) | (662,000) | 34,409,203 |
Balance, shares at Jun. 30, 2019 | 2,162,449 | 12,769,041 | |||||
Balance at Mar. 31, 2019 | $ 2,162 | $ 12,751 | 63,372,839 | (24,499,436) | (1,211,723) | (662,000) | 37,014,593 |
Balance, shares at Mar. 31, 2019 | 2,162,449 | 12,750,541 | |||||
Net income (loss) | (770,972) | (770,972) | |||||
Foreign currency translation adjustment | (762,563) | (762,563) | |||||
Issuance of stock under the Amended and Restated Equity Incentive Plan | $ 18 | (18) | |||||
Issuance of stock under the Amended and Restated Equity Incentive Plan, shares | 18,500 | ||||||
Stock-based compensation, net of cash settlements | 473,387 | 473,387 | |||||
Tax withholding obligations on stock issued to employees | (58,536) | (58,536) | |||||
Preferred stock dividends | (1,486,706) | (1,486,706) | |||||
Balance at Jun. 30, 2019 | $ 2,162 | $ 12,769 | $ 62,300,966 | $ (25,270,408) | $ (1,974,286) | $ (662,000) | $ 34,409,203 |
Balance, shares at Jun. 30, 2019 | 2,162,449 | 12,769,041 |