Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
OPERATING ACTIVITIES:    
Net (loss) income $ (1,066,663) $ 270,316
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 1,627,296 1,176,939
Deferred rent (36,022)
Lease amortization 943,028
Deferred revenue (9,719) (34,832)
Provision for doubtful accounts 92,061 112,406
(Benefit) provision for deferred income taxes (15,180) 78,000
Foreign exchange gain (295,487) (332,100)
Interest accretion 258,735 95,604
Gain on sale of assets (26,213)
Stock-based compensation expense 1,550,188 537,402
Change in contingent consideration (64,203) 42,780
Changes in operating assets and liabilities, net of businesses acquired:    
Accounts receivable 267,850 2,576
Contract asset 274,129 326,631
Inventory 41,867
Other assets 571,468 (91,643)
Accounts payable and other liabilities (836,228) (180,452)
Net cash provided by operating activities 3,312,929 1,967,605
INVESTING ACTIVITIES:    
Capital expenditures, net (904,220) (376,430)
Cash paid for acquisitions (1,600,000) (1,000,000)
Net cash used in investing activities (2,504,220) (1,376,430)
FINANCING ACTIVITIES:    
Proceeds from issuance of preferred stock, net of fees and expenses 9,415,000
Preferred stock dividends paid (2,961,422) (1,714,979)
Settlement of tax withholding obligations on stock issued to employees (932,465) (213,675)
Repayments of notes payable, net (181,457) (139,485)
Contingent consideration payments (182,664) (82,725)
Other financing activities (60,090)
Net cash (used in) provided by financing activities (4,258,008) 7,204,046
EFFECT OF EXCHANGE RATE CHANGES ON CASH (440,158) (434,834)
NET (DECREASE) INCREASE IN CASH (3,889,457) 7,360,387
CASH - beginning of the period 14,472,483 4,362,232
CASH - end of the period 10,583,026 11,722,619
SUPPLEMENTAL NONCASH INVESTING AND FINANCING ACTIVITIES:    
Vehicle financing obtained 24,909 75,372
Dividends declared, not paid 1,486,708 1,056,217
SUPPLEMENTAL INFORMATION - Cash paid during the period for:    
Income taxes 35,862 29,673
Interest $ 28,085 $ 20,221