Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2020
Dec. 31, 2019
CURRENT ASSETS:    
Cash $ 12,532,436 $ 19,994,134
Accounts receivable - net of allowance for doubtful accounts of $490,000 and $256,000 at June 30, 2020 and December 31, 2019, respectively 11,205,854 6,995,343
Contract asset 3,427,832 2,385,334
Inventory 309,530 491,088
Current assets - related party 13,200 13,200
Prepaid expenses and other current assets 3,510,619 1,123,036
Total current assets 30,999,471 31,002,135
Property and equipment - net 3,830,274 2,907,516
Operating lease right-of-use assets 8,358,549 3,526,315
Intangible assets - net 31,793,037 5,977,225
Goodwill 49,708,210 12,633,696
Other assets 1,225,181 356,578
TOTAL ASSETS 125,914,722 56,403,465
CURRENT LIABILITIES:    
Accounts payable 9,075,637 3,490,834
Accrued compensation 3,332,984 1,836,309
Accrued expenses 5,857,704 2,111,515
Operating lease liability (current portion) 4,689,790 1,688,772
Deferred revenue (current portion) 1,009,561 20,277
Accrued liability to related party 663 663
Notes payable (current portion) 128,891 283,675
Contingent consideration 1,000,000
Dividend payable 3,193,937 1,745,791
Total current liabilities 28,289,167 11,177,836
Notes payable 54,294 83,275
Borrowings under line of credit 9,750,000
Deferred payroll taxes 510,873
Operating lease liability 7,592,536 2,040,772
Deferred revenue 206,721 18,745
Deferred tax liability 144,512 244,512
Total liabilities 46,548,103 13,565,140
COMMITMENTS AND CONTINGENCIES (NOTE 8)
SHAREHOLDERS' EQUITY:    
Preferred stock, $0.001 par value - authorized 7,000,000 shares at June 30, 2020 and December 31, 2019; issued and outstanding 4,360,998 and 2,539,325 shares at June 30, 2020 and December 31, 2019, respectively 4,361 2,539
Common stock, $0.001 par value - authorized 29,000,000 shares at June 30, 2020 and December 31, 2019; issued 13,195,490 and 12,978,485 shares at June 30, 2020 and December 31, 2019, respectively; 12,454,691 and 12,237,686 shares outstanding at June 30, 2020 and December 31, 2019, respectively 13,196 12,979
Additional paid-in capital 113,798,155 69,403,366
Accumulated deficit (32,369,820) (25,075,545)
Accumulated other comprehensive loss (1,417,273) (843,014)
Less: 740,799 common shares held in treasury, at cost at June 30, 2020 and December 31, 2019 (662,000) (662,000)
Total shareholders' equity 79,366,619 42,838,325
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 125,914,722 $ 56,403,465