SCHEDULE OF REVENUES, OPERATING EXPENSES AND OPERATING INCOME (LOSS) BY REPORTABLE SEGMENT |
SCHEDULE OF REVENUES, OPERATING EXPENSES AND OPERATING INCOME (LOSS) BY REPORTABLE SEGMENT
|
|
Nine Months Ended September 30, 2021 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
92,797 |
|
|
$ |
9,340 |
|
|
$ |
- |
|
|
$ |
102,137 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
55,473 |
|
|
|
7,246 |
|
|
|
- |
|
|
|
62,719 |
|
Selling and marketing |
|
|
6,446 |
|
|
|
23 |
|
|
|
- |
|
|
|
6,469 |
|
General and administrative |
|
|
10,175 |
|
|
|
1,487 |
|
|
|
6,152 |
|
|
|
17,814 |
|
Research and development |
|
|
4,328 |
|
|
|
- |
|
|
|
- |
|
|
|
4,328 |
|
Change in contingent consideration |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Depreciation and amortization |
|
|
9,251 |
|
|
|
254 |
|
|
|
- |
|
|
|
9,505 |
|
Loss on lease termination,
impairment and unoccupied lease charges |
|
|
1,664 |
|
|
|
- |
|
|
|
- |
|
|
|
1,664 |
|
Total operating expenses |
|
|
87,337 |
|
|
|
9,010 |
|
|
|
6,152 |
|
|
|
102,499 |
|
Operating income (loss) |
|
$ |
5,460 |
|
|
$ |
330 |
|
|
$ |
(6,152 |
) |
|
$ |
(362 |
) |
|
|
Three Months Ended September 30, 2021 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
34,678 |
|
|
$ |
3,626 |
|
|
$ |
- |
|
|
$ |
38,304 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
21,324 |
|
|
|
2,800 |
|
|
|
- |
|
|
|
24,124 |
|
Selling and marketing |
|
|
2,368 |
|
|
|
7 |
|
|
|
- |
|
|
|
2,375 |
|
General and administrative |
|
|
3,336 |
|
|
|
471 |
|
|
|
2,114 |
|
|
|
5,921 |
|
Research and development |
|
|
488 |
|
|
|
- |
|
|
|
- |
|
|
|
488 |
|
Depreciation and amortization |
|
|
3,459 |
|
|
|
88 |
|
|
|
- |
|
|
|
3,547 |
|
Loss on lease
termination, impairment and unoccupied lease charges |
|
|
424 |
|
|
|
- |
|
|
|
- |
|
|
|
424 |
|
Total operating expenses |
|
|
31,399 |
|
|
|
3,366 |
|
|
|
2,114 |
|
|
|
36,879 |
|
Operating income (loss) |
|
$ |
3,279 |
|
|
$ |
260 |
|
|
$ |
(2,114 |
) |
|
$ |
1,425 |
|
|
|
Nine Months Ended September 30, 2020 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical
Practice Management |
|
|
Unallocated
Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
64,159 |
|
|
$ |
8,926 |
|
|
$ |
- |
|
|
$ |
73,085 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
39,074 |
|
|
|
6,768 |
|
|
|
- |
|
|
|
45,842 |
|
Selling and marketing |
|
|
4,753 |
|
|
|
25 |
|
|
|
- |
|
|
|
4,778 |
|
General and administrative |
|
|
11,067 |
|
|
|
1,493 |
|
|
|
4,616 |
|
|
|
17,176 |
|
Research and development |
|
|
6,846 |
|
|
|
- |
|
|
|
- |
|
|
|
6,846 |
|
Change in contingent consideration |
|
|
(500 |
) |
|
|
- |
|
|
|
- |
|
|
|
(500 |
) |
Depreciation and amortization |
|
|
6,706 |
|
|
|
238 |
|
|
|
- |
|
|
|
6,944 |
|
Impairment charges |
|
|
681 |
|
|
|
- |
|
|
|
- |
|
|
|
681 |
|
Total operating expenses |
|
|
68,627 |
|
|
|
8,524 |
|
|
|
4,616 |
|
|
|
81,767 |
|
Operating (loss) income |
|
$ |
(4,468 |
) |
|
$ |
402 |
|
|
$ |
(4,616 |
) |
|
$ |
(8,682 |
) |
|
|
Three Months Ended September 30, 2020 |
|
|
|
($ in thousands) |
|
|
|
Healthcare IT |
|
|
Medical Practice Management |
|
|
Unallocated Corporate Expenses |
|
|
Total |
|
Net revenue |
|
$ |
28,191 |
|
|
$ |
3,448 |
|
|
$ |
- |
|
|
$ |
31,639 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
17,147 |
|
|
|
2,571 |
|
|
|
- |
|
|
|
19,718 |
|
Selling and marketing |
|
|
1,563 |
|
|
|
8 |
|
|
|
- |
|
|
|
1,571 |
|
General and administrative |
|
|
4,173 |
|
|
|
468 |
|
|
|
1,550 |
|
|
|
6,191 |
|
Research and development |
|
|
2,367 |
|
|
|
- |
|
|
|
- |
|
|
|
2,367 |
|
Change in contingent consideration |
|
|
(500 |
) |
|
|
- |
|
|
|
- |
|
|
|
(500 |
) |
Depreciation and amortization |
|
|
3,127 |
|
|
|
79 |
|
|
|
- |
|
|
|
3,206 |
|
Impairment charges |
|
|
321 |
|
|
|
- |
|
|
|
- |
|
|
|
321 |
|
Total operating expenses |
|
|
28,198 |
|
|
|
3,126 |
|
|
|
1,550 |
|
|
|
32,874 |
|
Operating (loss) income |
|
$ |
(7 |
) |
|
$ |
322 |
|
|
$ |
(1,550 |
) |
|
$ |
(1,235 |
) |
|