Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash $ 12,299 $ 9,340
Restricted cash 1,000
Accounts receivable - net 14,773 17,006
Contract asset 4,399 4,725
Inventory 381 503
Current assets - related party 16 13
Prepaid expenses and other current assets 2,785 2,972
Total current assets 34,653 35,559
Property and equipment - net 5,056 5,404
Operating lease right-of-use assets 4,921 6,940
Intangible assets - net 29,520 30,778
Goodwill 61,186 61,186
Other assets 838 981
TOTAL ASSETS 136,174 140,848
Current liabilities:    
Accounts payable 5,681 5,948
Accrued compensation 4,248 4,251
Accrued expenses 4,432 5,091
Operating lease liability (current portion) 2,273 3,963
Deferred revenue (current portion) 1,386 1,085
Deferred payroll taxes 934
Notes payable (current portion) 319 344
Contingent consideration (current portion) 3,090
Dividend payable 4,059 3,856
Consideration payable 1,000
Total current liabilities 22,398 29,562
Notes payable 13 20
Borrowings under line of credit 8,000 8,000
Operating lease liability 3,207 4,545
Deferred revenue 342 341
Deferred tax liability 525 449
Total liabilities 34,485 42,917
COMMITMENTS AND CONTINGENCIES (NOTE 11)
SHAREHOLDERS’ EQUITY:    
Preferred stock, $0.001 par value - authorized 7,000,000 shares. Series A, issued and outstanding 4,526,231 and 5,299,227 shares at December 31, 2022 and December 31, 2021, respectively. Series B, issued and outstanding 1,344,128 shares at December 31, 2022 6 5
Common stock, $0.001 par value - authorized 35,000,000 shares. Issued 15,970,204 and 15,657,641 shares at December 31, 2022 and December 31, 2021, respectively. Outstanding 15,229,405 and 14,916,842 shares at December 31, 2022 and December 31, 2021, respectively 16 16
Additional paid-in capital 130,987 131,379
Accumulated deficit (25,621) (31,053)
Accumulated other comprehensive loss (3,037) (1,754)
Less: 740,799 common shares held in treasury, at cost at December 31, 2022 and December 31, 2021 (662) (662)
Total shareholders’ equity 101,689 97,931
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 136,174 $ 140,848