Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS

v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2014
Dec. 31, 2013
CURRENT ASSETS:    
Cash $ 32,521 $ 497,944
Accounts receivable - net of allowance for doubtful accounts of $88,190 and $58,183 at June 30, 2014 and December 31, 2013, respectively 789,164 1,009,416
Current assets - related party 25,362 23,840
Other current assets 258,068 214,678
Deferred income taxes 362,335 41,829
Total current assets 1,467,450 1,787,707
PROPERTY AND EQUIPMENT - Net 519,284 505,344
INTANGIBLE ASSETS - Net 1,107,037 1,534,780
GOODWILL 344,000 344,000
OTHER ASSETS 2,107,744 1,600,783
TOTAL ASSETS 5,545,515 5,772,614
CURRENT LIABILITIES:    
Accounts payable 363,282 200,469
Accrued expenses 709,376 684,896
Accrued IPO costs 775,618 430,125
Deferred rent 1,732 11,667
Deferred revenue 42,629 56,686
Accrued liability to related party 148,883 93,596
Borrowings under line of credit 1,215,000 1,015,000
Notes payable - other (current portion) 669,754 916,104
Total current liabilities 3,926,274 3,408,543
NOTES PAYABLE    
Note payable - related party 735,680 735,680
Notes payable - others 109,094 425,587
Notes payable - convertible note 495,963 472,429
Notes Payable, Noncurrent 1,340,737 1,633,696
OTHER LONG-TERM LIABILITIES 40,063 38,142
DEFERRED RENT 567,604 519,000
DEFERRED REVENUE 46,230 54,736
Total liabilities 5,920,908 5,654,117
COMMITMENTS AND CONTINGENCIES (Note 8)     
SHAREHOLDERS' (DEFICIT) EQUITY:    
Common stock, $0.001 par value - authorized, 19,000,000 shares; issued and outstanding, 5,101,770 shares 5,102 5,102
Additional paid-in capital 313,782 251,628
Accumulated (deficit) retained earnings (623,952) 49,121
Accumulated other comprehensive loss (70,325) (187,354)
Total shareholders' (deficit) equity (375,393) 118,497
TOTAL LIABILITIES AND SHAREHOLDERS' (DEFICIT) EQUITY $ 5,545,515 $ 5,772,614