Leases (Tables)
|
9 Months Ended |
Sep. 30, 2019 |
Leases [Abstract] |
|
Schedule of Lease Expense |
The components of lease expense were as follows:
|
|
Three Months Ended September 30, 2019 |
|
|
Nine Months Ended September 30, 2019 |
|
Operating lease cost |
|
$ |
572,516 |
|
|
$ |
1,677,137 |
|
Short-term lease cost |
|
|
51,353 |
|
|
|
189,329 |
|
Variable lease cost |
|
|
6,873 |
|
|
|
25,906 |
|
Total- net lease cost |
|
$ |
630,742 |
|
|
$ |
1,892,372 |
|
|
Schedule of Supplemental Balance Sheet Information Related to Leases |
Supplemental balance sheet information related
to leases was as follows:
|
|
September 30, 2019 |
|
Operating leases: |
|
|
|
|
Operating lease ROU assets, net |
|
$ |
4,261,709 |
|
|
|
|
|
|
Current operating lease liabilities |
|
$ |
1,962,064 |
|
Non-current operating lease liabilities |
|
|
2,501,112 |
|
Total operating lease liabilities |
|
$ |
4,463,176 |
|
|
|
|
|
|
Operating leases: |
|
|
|
|
ROU assets, gross |
|
$ |
5,760,741 |
|
Asset lease expense |
|
|
(1,440,066 |
) |
Foreign exchange loss |
|
|
(58,966 |
) |
ROU assets, net |
|
$ |
4,261,709 |
|
|
|
|
|
|
Weighted average remaining lease term (in years): |
|
|
|
|
Operating leases |
|
|
2.55 |
|
Weighted average discount rate: |
|
|
|
|
Operating leases |
|
|
7.06 |
% |
|
Schedule of Supplemental Cash Flow and Other Information Related to Leases |
Supplemental cash flow and other information
related to leases was as follows:
|
|
Three Months Ended September 30, 2019 |
|
|
Nine Months Ended September 30, 2019 |
|
|
|
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
|
Operating cash flows from operating leases |
|
$ |
611,249 |
|
|
$ |
1,736,133 |
|
|
|
|
|
|
|
|
|
|
ROU assets obtained in exchange for lease liabilities: |
|
|
|
|
|
|
|
|
Operating leases, net of restructuring, impairment and terminations |
|
$ |
(119,052 |
) |
|
$ |
1,514,989 |
|
|
Schedule of Maturities of Lease Liabilities |
Maturities of lease liabilities are as follows:
Operating leases |
|
|
|
2019 (three months) |
|
$ |
642,614 |
|
2020 |
|
|
2,050,239 |
|
2021 |
|
|
1,407,800 |
|
2022 |
|
|
572,984 |
|
2023 |
|
|
153,330 |
|
2024 |
|
|
4,226 |
|
Total lease payments |
|
|
4,831,193 |
|
Less: imputed interest |
|
|
(368,017 |
) |
Total lease obligations |
|
|
4,463,176 |
|
Less: current obligations |
|
|
(1,962,064 |
) |
Long-term lease obligations |
|
$ |
2,501,112 |
|
|
Schedule of Future Minimum Lease Payments Under Non-cancellable Operating Leases |
As of December 31, 2018, future lease payment
obligations under non-cancellable operating leases were as follows:
Operating leases |
|
|
|
2019 |
|
$ |
932,068 |
|
2020 |
|
|
715,059 |
|
2021 |
|
|
510,927 |
|
2022 |
|
|
412,585 |
|
2023 |
|
|
91,797 |
|
Total |
|
$ |
2,662,436 |
|
|