Quarterly report pursuant to Section 13 or 15(d)

Leases (Tables)

v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Lease Expense

The components of lease expense were as follows:

 

    Three Months Ended September 30, 2019     Nine Months Ended September 30, 2019  
Operating lease cost   $ 572,516     $ 1,677,137  
Short-term lease cost     51,353       189,329  
Variable lease cost     6,873       25,906  
Total- net lease cost   $ 630,742     $ 1,892,372  

Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows:

 

    September 30, 2019  
Operating leases:        
Operating lease ROU assets, net   $ 4,261,709  
         
Current operating lease liabilities   $ 1,962,064  
Non-current operating lease liabilities     2,501,112  
Total operating lease liabilities   $ 4,463,176  
         
Operating leases:        
ROU assets, gross   $ 5,760,741  
Asset lease expense     (1,440,066 )
Foreign exchange loss     (58,966 )
ROU assets, net   $ 4,261,709  
         
Weighted average remaining lease term (in years):        
Operating leases     2.55  
Weighted average discount rate:        
Operating leases     7.06 %

Schedule of Supplemental Cash Flow and Other Information Related to Leases

Supplemental cash flow and other information related to leases was as follows:

 

    Three Months Ended September 30, 2019     Nine Months Ended September 30, 2019  
             
Cash paid for amounts included in the measurement of lease liabilities:                
Operating cash flows from operating leases   $ 611,249     $ 1,736,133  
                 
ROU assets obtained in exchange for lease liabilities:                
Operating leases, net of restructuring, impairment and terminations   $ (119,052 )   $ 1,514,989  

Schedule of Maturities of Lease Liabilities

Maturities of lease liabilities are as follows:

 

Operating leases      
2019 (three months)   $ 642,614  
2020     2,050,239  
2021     1,407,800  
2022     572,984  
2023     153,330  
2024     4,226  
Total lease payments     4,831,193  
Less: imputed interest     (368,017 )
Total lease obligations     4,463,176  
Less: current obligations     (1,962,064 )
Long-term lease obligations   $ 2,501,112  

Schedule of Future Minimum Lease Payments Under Non-cancellable Operating Leases

As of December 31, 2018, future lease payment obligations under non-cancellable operating leases were as follows:

 

Operating leases      
2019   $ 932,068  
2020     715,059  
2021     510,927  
2022     412,585  
2023     91,797  
Total   $ 2,662,436