SCHEDULE OF FINITE-LIVED INTANGIBLE ASSETS |
Below
is a summary of intangible asset activity for the years ended December 31, 2023 and 2022:
SCHEDULE
OF FINITE-LIVED INTANGIBLE ASSETS
|
|
Customer |
|
|
Capitalized |
|
|
Other Intangible |
|
|
|
|
|
|
Relationships |
|
|
Software |
|
|
Assets |
|
|
Total |
|
|
|
($ in thousands) |
|
COST |
|
|
|
Balance, January 1, 2023 |
|
$ |
47,597 |
|
|
$ |
21,547 |
|
|
$ |
9,651 |
|
|
$ |
78,795 |
|
Additions |
|
|
- |
|
|
|
8,548 |
|
|
|
2 |
|
|
|
8,550 |
|
Translation loss |
|
|
- |
|
|
|
(716 |
) |
|
|
- |
|
|
|
(716 |
) |
Balance, December 31, 2023 |
|
$ |
47,597 |
|
|
$ |
29,379 |
|
|
$ |
9,653 |
|
|
$ |
86,629 |
|
Useful lives |
|
|
3-12 years |
|
|
|
3 years |
|
|
|
3 years |
|
|
|
|
|
ACCUMULATED AMORTIZATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2023 |
|
$ |
39,523 |
|
|
$ |
4,932 |
|
|
$ |
4,820 |
|
|
$ |
49,275 |
|
Amortization expense |
|
|
4,849 |
|
|
|
7,426 |
|
|
|
126 |
|
|
|
12,401 |
|
Translation loss |
|
|
- |
|
|
|
(121 |
) |
|
|
- |
|
|
|
(121 |
) |
Balance, December 31, 2023 |
|
|
44,372 |
|
|
|
12,237 |
|
|
|
4,946 |
|
|
|
61,555 |
|
Net book value |
|
$ |
3,225 |
|
|
$ |
17,142 |
|
|
$ |
4,707 |
|
|
$ |
25,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2022 |
|
$ |
47,597 |
|
|
$ |
13,196 |
|
|
$ |
9,632 |
|
|
$ |
70,425 |
|
Additions |
|
|
- |
|
|
|
9,160 |
|
|
|
19 |
|
|
|
9,179 |
|
Translation loss |
|
|
- |
|
|
|
(809 |
) |
|
|
- |
|
|
|
(809 |
) |
Balance, December 31, 2022 |
|
$ |
47,597 |
|
|
$ |
21,547 |
|
|
$ |
9,651 |
|
|
$ |
78,795 |
|
Useful lives |
|
|
3-12 years |
|
|
|
3 years |
|
|
|
3 years |
|
|
|
|
|
ACCUMULATED AMORTIZATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2022 |
|
$ |
33,851 |
|
|
$ |
1,591 |
|
|
$ |
4,205 |
|
|
$ |
39,647 |
|
Amortization expense |
|
|
5,672 |
|
|
|
3,485 |
|
|
|
615 |
|
|
|
9,772 |
|
Translation loss |
|
|
- |
|
|
|
(144 |
) |
|
|
- |
|
|
|
(144 |
) |
Balance, December 31, 2022 |
|
|
39,523 |
|
|
|
4,932 |
|
|
|
4,820 |
|
|
|
49,275 |
|
Net book value |
|
$ |
8,074 |
|
|
$ |
16,615 |
|
|
$ |
4,831 |
|
|
$ |
29,520 |
|
|
SCHEDULE OF FINITE-LIVED INTANGIBLE ASSETS, FUTURE AMORTIZATION EXPENSE |
As
of December 31, 2023, future amortization expense scheduled to be expensed is as follows:
SCHEDULE
OF FINITE-LIVED INTANGIBLE ASSETS, FUTURE AMORTIZATION EXPENSE
Years ending December 31, |
|
($ in thousands) |
|
2024 |
|
$ |
11,634 |
|
2025 |
|
|
8,384 |
|
2026 |
|
|
4,006 |
|
2027 |
|
|
300 |
|
2028 |
|
|
300 |
|
Thereafter |
|
|
450 |
|
Total |
|
$ |
25,074 |
|
|