Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2020
Dec. 31, 2019
CURRENT ASSETS:    
Cash $ 22,839,886 $ 19,994,134
Accounts receivable - net of allowance for doubtful accounts of $514,000 and $256,000 at September 30, 2020 and December 31, 2019, respectively 13,765,301 6,995,343
Contract asset 4,078,316 2,385,334
Inventory 305,238 491,088
Current assets - related party 13,200 13,200
Prepaid expenses and other current assets 3,589,350 1,123,036
Total current assets 44,591,291 31,002,135
Property and equipment - net 3,946,768 2,907,516
Operating lease right-of-use assets 7,529,032 3,526,315
Intangible assets - net 31,119,576 5,977,225
Goodwill 48,950,323 12,633,696
Other assets 1,217,458 356,578
TOTAL ASSETS 137,354,448 56,403,465
CURRENT LIABILITIES:    
Accounts payable 7,302,785 3,490,834
Accrued compensation 2,517,901 1,836,309
Accrued expenses 5,801,199 2,111,515
Operating lease liability (current portion) 4,636,019 1,688,772
Deferred revenue (current portion) 1,215,161 20,277
Accrued liability to related party 663 663
Notes payable (current portion) 632,809 283,675
Contingent consideration 500,000
Dividend payable 4,097,133 1,745,791
Total current liabilities 26,703,670 11,177,836
Notes payable 47,949 83,275
Deferred payroll taxes 1,313,250
Operating lease liability 6,642,878 2,040,772
Deferred revenue 160,007 18,745
Deferred tax liability 151,477 244,512
Total liabilities 35,019,231 13,565,140
COMMITMENTS AND CONTINGENCIES (NOTE 8)
SHAREHOLDERS' EQUITY:    
Preferred stock, $0.001 par value - authorized 7,000,000 shares at September 30, 2020 and December 31, 2019; issued and outstanding 5,470,473 and 2,539,325 shares at September 30, 2020 and December 31, 2019, respectively 5,470 2,539
Common stock, $0.001 par value - authorized 29,000,000 shares at September 30, 2020 and December 31, 2019; issued 13,876,887 and 12,978,485 shares at September 30, 2020 and December 31, 2019, respectively; 13,136,088 and 12,237,686 shares outstanding at September 30, 2020 and December 31, 2019, respectively 13,877 12,979
Additional paid-in capital 138,156,729 69,403,366
Accumulated deficit (34,043,410) (25,075,545)
Accumulated other comprehensive loss (1,135,449) (843,014)
Less: 740,799 common shares held in treasury, at cost at September 30, 2020 and December 31, 2019 (662,000) (662,000)
Total shareholders' equity 102,335,217 42,838,325
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 137,354,448 $ 56,403,465