Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
|
Preferred Stock [Member] |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Accumulated Deficit [Member] |
Accumulated Other Comprehensive Loss [Member] |
Treasury (Common) Stock [Member] |
Total |
Balance at Dec. 31, 2018 |
|
$ 2,136
|
$ 12,571
|
$ 65,142,460
|
$ (24,203,745)
|
$ (1,421,068)
|
$ (662,000)
|
$ 38,870,354
|
|
Balance, shares at Dec. 31, 2018 |
|
2,136,289
|
12,570,557
|
|
|
|
|
|
|
Net loss |
|
|
|
|
(295,691)
|
|
|
(295,691)
|
|
Foreign currency translation adjustment |
|
|
|
|
|
209,345
|
|
209,345
|
|
Issuance of stock under the Amended and Restated Equity Incentive Plan |
|
$ 26
|
$ 180
|
(206)
|
|
|
|
|
|
Issuance of stock under the Amended and Restated Equity Incentive Plan, shares |
|
26,160
|
179,984
|
|
|
|
|
|
|
Stock-based compensation, net of cash settlements |
|
|
|
523,556
|
|
|
|
523,556
|
|
Tax withholding obligations on stock issued to employees |
|
|
|
(800,271)
|
|
|
|
(800,271)
|
|
Preferred stock dividends |
|
|
|
(1,492,700)
|
|
|
|
(1,492,700)
|
|
Balance at Mar. 31, 2019 |
|
$ 2,162
|
$ 12,751
|
63,372,839
|
(24,499,436)
|
(1,211,723)
|
(662,000)
|
37,014,593
|
|
Balance, shares at Mar. 31, 2019 |
|
2,162,449
|
12,750,541
|
|
|
|
|
|
|
Balance at Dec. 31, 2018 |
|
$ 2,136
|
$ 12,571
|
65,142,460
|
(24,203,745)
|
(1,421,068)
|
(662,000)
|
38,870,354
|
|
Balance, shares at Dec. 31, 2018 |
|
2,136,289
|
12,570,557
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
(1,204,207)
|
|
Foreign currency translation adjustment |
[1] |
|
|
|
|
|
|
148,774
|
|
Preferred stock dividends |
|
|
|
|
|
|
|
(4,582,239)
|
|
Balance at Sep. 30, 2019 |
|
$ 2,308
|
$ 12,953
|
64,743,714
|
(25,407,952)
|
(1,272,294)
|
(662,000)
|
37,416,729
|
|
Balance, shares at Sep. 30, 2019 |
|
2,307,633
|
12,953,122
|
|
|
|
|
|
|
Balance at Mar. 31, 2019 |
|
$ 2,162
|
$ 12,751
|
63,372,839
|
(24,499,436)
|
(1,211,723)
|
(662,000)
|
37,014,593
|
|
Balance, shares at Mar. 31, 2019 |
|
2,162,449
|
12,750,541
|
|
|
|
|
|
|
Net loss |
|
|
|
|
(770,972)
|
|
|
(770,972)
|
|
Foreign currency translation adjustment |
|
|
|
|
|
(762,563)
|
|
(762,563)
|
|
Issuance of stock under the Amended and Restated Equity Incentive Plan |
|
|
$ 18
|
(18)
|
|
|
|
|
|
Issuance of stock under the Amended and Restated Equity Incentive Plan, shares |
|
|
18,500
|
|
|
|
|
|
|
Stock-based compensation, net of cash settlements |
|
|
|
473,387
|
|
|
|
473,387
|
|
Tax withholding obligations on stock issued to employees |
|
|
|
(58,536)
|
|
|
|
(58,536)
|
|
Preferred stock dividends |
|
|
|
(1,486,706)
|
|
|
|
(1,486,706)
|
|
Balance at Jun. 30, 2019 |
|
$ 2,162
|
$ 12,769
|
62,300,966
|
(25,270,408)
|
(1,974,286)
|
(662,000)
|
34,409,203
|
|
Balance, shares at Jun. 30, 2019 |
|
2,162,449
|
12,769,041
|
|
|
|
|
|
|
Net loss |
|
|
|
|
(137,544)
|
|
|
(137,544)
|
|
Foreign currency translation adjustment |
|
|
|
|
|
701,992
|
|
701,992
|
[1] |
Issuance of stock under the equity incentive plan |
|
|
$ 184
|
(184)
|
|
|
|
|
|
Issuance of stock under the equity incentive plan, shares |
|
|
184,081
|
|
|
|
|
|
|
Stock-based compensation, net of cash settlements |
|
|
|
326,803
|
|
|
|
326,803
|
|
Issuance of preferred stock, net of fees and expenses |
|
$ 146
|
|
3,718,960
|
|
|
|
3,719,106
|
|
Issuance of preferred stock, net of fees and expenses, shares |
|
145,184
|
|
|
|
|
|
|
|
Preferred stock dividends |
|
|
|
(1,602,831)
|
|
|
|
(1,602,833)
|
|
Balance at Sep. 30, 2019 |
|
$ 2,308
|
$ 12,953
|
64,743,714
|
(25,407,952)
|
(1,272,294)
|
(662,000)
|
37,416,729
|
|
Balance, shares at Sep. 30, 2019 |
|
2,307,633
|
12,953,122
|
|
|
|
|
|
|
Balance at Dec. 31, 2019 |
|
$ 2,539
|
$ 12,979
|
69,403,366
|
(25,075,545)
|
(843,014)
|
(662,000)
|
42,838,325
|
|
Balance, shares at Dec. 31, 2019 |
|
2,539,325
|
12,978,485
|
|
|
|
|
|
|
Net loss |
|
|
|
|
(2,501,770)
|
|
|
(2,501,770)
|
|
Foreign currency translation adjustment |
|
|
|
|
|
(590,286)
|
|
(590,286)
|
|
Issuance of stock under the Amended and Restated Equity Incentive Plan |
|
$ 29
|
$ 129
|
(158)
|
|
|
|
|
|
Issuance of stock under the Amended and Restated Equity Incentive Plan, shares |
|
28,870
|
129,607
|
|
|
|
|
|
|
Stock-based compensation, net of cash settlements |
|
|
|
793,606
|
|
|
|
793,606
|
|
Issuance of preferred stock in connection with CareCloud acquisition |
|
$ 760
|
|
18,999,240
|
|
|
|
19,000,000
|
|
Issuance of preferred stock in connection with CareCloud acquisition, shares |
|
760,000
|
|
|
|
|
|
|
|
Issuance of warrants in connection with CareCloud acquisition |
|
|
|
300,000
|
|
|
|
300,000
|
|
Preferred stock dividends |
|
|
|
(2,642,916)
|
|
|
|
(2,642,916)
|
|
Balance at Mar. 31, 2020 |
|
$ 3,328
|
$ 13,108
|
86,853,138
|
(27,577,315)
|
(1,433,300)
|
(662,000)
|
57,196,959
|
|
Balance, shares at Mar. 31, 2020 |
|
3,328,195
|
13,108,092
|
|
|
|
|
|
|
Balance at Dec. 31, 2019 |
|
$ 2,539
|
$ 12,979
|
69,403,366
|
(25,075,545)
|
(843,014)
|
(662,000)
|
42,838,325
|
|
Balance, shares at Dec. 31, 2019 |
|
2,539,325
|
12,978,485
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
(8,967,870)
|
|
Foreign currency translation adjustment |
[1] |
|
|
|
|
|
|
(292,435)
|
|
Preferred stock dividends |
|
|
|
|
|
|
|
(10,149,641)
|
|
Balance at Sep. 30, 2020 |
|
$ 5,470
|
$ 13,877
|
138,156,729
|
(34,043,410)
|
(1,135,449)
|
(662,000)
|
102,335,217
|
|
Balance, shares at Sep. 30, 2020 |
|
5,470,473
|
13,876,887
|
|
|
|
|
|
|
Balance at Mar. 31, 2020 |
|
$ 3,328
|
$ 13,108
|
86,853,138
|
(27,577,315)
|
(1,433,300)
|
(662,000)
|
57,196,959
|
|
Balance, shares at Mar. 31, 2020 |
|
3,328,195
|
13,108,092
|
|
|
|
|
|
|
Net loss |
|
|
|
|
(4,792,505)
|
|
|
(4,792,505)
|
|
Foreign currency translation adjustment |
|
|
|
|
|
16,027
|
|
16,027
|
|
Issuance of stock under the Amended and Restated Equity Incentive Plan |
|
$ 5
|
$ 88
|
(93)
|
|
|
|
|
|
Issuance of stock under the Amended and Restated Equity Incentive Plan, shares |
|
4,803
|
87,398
|
|
|
|
|
|
|
Stock-based compensation, net of cash settlements |
|
|
|
1,438,908
|
|
|
|
1,438,908
|
|
Issuance of preferred stock in connection with the Meridian acquisition |
|
$ 200
|
|
4,999,800
|
|
|
|
5,000,000
|
|
Issuance of preferred stock in connection with the Meridian acquisition, shares |
|
200,000
|
|
|
|
|
|
|
|
Issuance of preferred stock, net of fees and expenses |
|
$ 828
|
|
19,013,319
|
|
|
|
19,014,147
|
|
Issuance of preferred stock, net of fees and expenses, shares |
|
828,000
|
|
|
|
|
|
|
|
Issuance of warrants in connection with the Meridian acquisition |
|
|
|
4,770,000
|
|
|
|
4,770,000
|
|
Preferred stock dividends |
|
|
|
(3,276,917)
|
|
|
|
(3,276,917)
|
|
Balance at Jun. 30, 2020 |
|
$ 4,361
|
$ 13,196
|
113,798,155
|
(32,369,820)
|
(1,417,273)
|
(662,000)
|
79,366,619
|
|
Balance, shares at Jun. 30, 2020 |
|
4,360,998
|
13,195,490
|
|
|
|
|
|
|
Net loss |
|
|
|
|
(1,673,590)
|
|
|
(1,673,590)
|
|
Foreign currency translation adjustment |
|
|
|
|
|
281,824
|
|
281,824
|
[1] |
Exercise of common stock warrants |
|
|
$ 399
|
2,994,718
|
|
|
|
2,995,117
|
|
Exercise of common stock warrants, shares |
|
|
399,349
|
|
|
|
|
|
|
Issuance of stock under the Amended and Restated Equity Incentive Plan |
|
$ 5
|
$ 282
|
(287)
|
|
|
|
|
|
Issuance of stock under the Amended and Restated Equity Incentive Plan, shares |
|
5,475
|
282,048
|
|
|
|
|
|
|
Stock-based compensation, net of cash settlements |
|
|
|
1,457,012
|
|
|
|
1,457,012
|
|
Issuance of preferred stock, net of fees and expenses |
|
$ 1,104
|
|
25,529,126
|
|
|
|
25,530,230
|
|
Issuance of preferred stock, net of fees and expenses, shares |
|
1,104,000
|
|
|
|
|
|
|
|
Release of preferred stock from escrow |
|
|
|
(1,392,187)
|
|
|
|
(1,392,187)
|
|
Preferred stock dividends |
|
|
|
(4,229,808)
|
|
|
|
(4,229,808)
|
|
Balance at Sep. 30, 2020 |
|
$ 5,470
|
$ 13,877
|
$ 138,156,729
|
$ (34,043,410)
|
$ (1,135,449)
|
$ (662,000)
|
$ 102,335,217
|
|
Balance, shares at Sep. 30, 2020 |
|
5,470,473
|
13,876,887
|
|
|
|
|
|
|
|
|